Firstcry (Brainbees Solutions) Complete Financial Statements

FIRSTCRY • Review detailed financials to uncover trends, confirm thesis & journal trades
7 Years of Data
2025 - 2019

Complete Financial Data Export

Export complete financial statements for Firstcry (Brainbees Solutions) (FIRSTCRY). Downloads include all available records across all periods. For market performance, see the FIRSTCRY stock price today .

Profitability Ratios

Net Profit Margin -2.39% 2025 data
EBITDA Margin 4.54% 2025 data
Operating Margin 3.00% 2025 data
Return on Assets -0.58% 2025 data
Return on Equity -0.97% 2025 data

Balance Sheet Ratios

Current Ratio 3.01 2025 data
Debt to Equity 1.68 2025 data
Equity Ratio 59.61% 2025 data
Asset Turnover 0.24 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
+10.4%
Year-over-Year
Net Profit Growth
+19.0%
Year-over-Year
EBITDA Growth
+11.5%
Year-over-Year
Expense Growth
+10.3%
Year-over-Year
Assets Growth
+17.9%
Year-over-Year
Equity Growth
+39.2%
Year-over-Year
Liabilities Growth
+17.9%
Year-over-Year
Operating Cash Flow Growth
-97.6%
Year-over-Year
Investing Cash Flow Growth
-2382.5%
Year-over-Year
Financing Cash Flow Growth
+1645.1%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Jun 2023 Dec 2023
Revenue 2,137 1,979 1,911 1,936 1,685 1,679 2,217 1,528 1,427 1,936
Expenses 2,040 1,951 1,836 1,849 1,634 1,615 2,064 1,512 1,423 1,842
EBITDA 97 28 75 87 51 64 153 15 4 94
Operating Profit Margin % 3.00% -1.00% 1.00% 3.00% 2.00% 2.00% 5.00% 0.00% -1.00% 3.00%
Depreciation 99 108 101 98 103 96 104 89 84 96
Interest 40 38 40 41 1 38 42 39 36 41
Profit Before Tax -41 -118 -66 -52 -52 -70 7 -112 -115 -43
Tax 9 -6 0 11 -9 6 22 7 -5 6
Net Profit -51 -112 -67 -63 -43 -76 -15 -119 -110 -48
Earnings Per Share (₹) -0.73 -1.60 -0.96 -1.09 -1.17 -1.28 -0.16 -2.28 -2.04 -2.61

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019
ASSETS
Total Assets 8,858 7,510 7,120 6,197 4,078 2,758 1,678
Current Assets 4,532 3,054 3,003 3,701 3,119 1,750 758
Fixed Assets 3,609 3,868 3,533 2,213 669 383 352
Capital Work in Progress 7 1 27 42 18 23 7
Investments 5 5 0 0 0 0 0
Other Assets 5,237 3,637 3,560 3,943 3,391 2,352 1,320
LIABILITIES
Total Liabilities 8,858 7,510 7,120 6,197 4,078 2,758 1,678
Current Liabilities 1,508 2,150 1,715 998 156 85 5
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 5,280 3,792 4,200 4,288 3,535 2,417 1,527
Share Capital 97 82 82 81 71 69 56
Reserves & Surplus 4,645 3,082 3,368 3,440 3,359 2,347 1,472

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019
Operating Activities -83 -42 -399 -132 -67 -300 -210
Investing Activities -1,438 63 304 -491 -445 -660 -758
Financing Activities 1,431 82 -51 644 718 1,033 1,063
Net Cash Flow -91 102 -146 22 206 73 95