Firstcry (Brainbees Solutions) Intrinsic Value
Firstcry (Brainbees Solutions) (FIRSTCRY) median intrinsic value is ₹416.60 from 3 valuation models (range ₹215–₹498), vs current price ₹208.30 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. For current market price and key ratios, visit FIRSTCRY screener.
FIRSTCRY Valuation Methods Summary — DCF, Graham Number & P/E
Firstcry (Brainbees Solutions) intrinsic value across 3 models vs current price ₹208.30 — upside/downside and value range per method. Analyse FIRSTCRY FII DII holdings to track promoter, FII and institutional holdings.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹497.63 | ₹447.87 - ₹547.39 | +138.9% | Book Value/Share: ₹497.63, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹416.60 | ₹374.94 - ₹458.26 | +100.0% | Revenue/Share: ₹908.87, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹215.26 | ₹193.73 - ₹236.79 | +3.3% | EBITDA: ₹348.00Cr, EV/EBITDA: 6x |
FIRSTCRY Intrinsic Value vs Market Price — All Valuation Models
Firstcry (Brainbees Solutions) fair value range ₹215–₹498 vs current market price ₹208.30 across 3 valuation models. Read FIRSTCRY dividend history for the complete payout history and dividend yield track record.
FIRSTCRY Intrinsic Value Analysis — Undervalued or Overvalued?
Firstcry (Brainbees Solutions) median intrinsic value ₹416.60, current price ₹208.30 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of FIRSTCRY?
Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Firstcry (Brainbees Solutions) (FIRSTCRY) is ₹416.60 (median value). With the current market price of ₹208.30, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹215.26 to ₹497.63, indicating ₹215.26 - ₹497.63.
Is FIRSTCRY undervalued or overvalued?
Based on our multi-method analysis, Firstcry (Brainbees Solutions) (FIRSTCRY) appears to be trading below calculated value by approximately 100.0%.
FIRSTCRY Financial Health — Key Ratios vs Industry Benchmarks
Firstcry (Brainbees Solutions) financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 2.95 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | -4.0% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 2.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.98x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
FIRSTCRY Cash Flow Quality — Operating & Free Cash Flow
Firstcry (Brainbees Solutions) operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-83 Cr | ₹-802 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-42 Cr | ₹-42 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹-399 Cr | ₹-399 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹-132 Cr | ₹-378 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹-67 Cr | ₹-290 Cr | Negative Cash Flow | 3/10 |