Firstcry (Brainbees Solutions) Intrinsic Value
Firstcry (Brainbees Solutions) (FIRSTCRY) median intrinsic value is ₹344.30 from 3 valuation models (range ₹215–₹430), vs current price ₹172.15 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. See FIRSTCRY book value comparison to compare market price against book value per share.
FIRSTCRY Valuation Methods Summary — DCF, Graham Number & P/E
Firstcry (Brainbees Solutions) intrinsic value across 3 models vs current price ₹172.15 — upside/downside and value range per method. For current market price and key ratios, visit FIRSTCRY screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹430.38 | ₹387.34 - ₹473.42 | +150.0% | Book Value/Share: ₹552.16, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹344.30 | ₹309.87 - ₹378.73 | +100.0% | Revenue/Share: ₹908.87, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹215.26 | ₹193.73 - ₹236.79 | +25.0% | EBITDA: ₹348.00Cr, EV/EBITDA: 6x |
FIRSTCRY Intrinsic Value vs Market Price — All Valuation Models
Firstcry (Brainbees Solutions) fair value range ₹215–₹430 vs current market price ₹172.15 across 3 valuation models. Check FIRSTCRY company valuation to track the company's total market size over time.
FIRSTCRY Intrinsic Value Analysis — Undervalued or Overvalued?
Firstcry (Brainbees Solutions) median intrinsic value ₹344.30, current price ₹172.15 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of FIRSTCRY?
Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Firstcry (Brainbees Solutions) (FIRSTCRY) is ₹344.30 (median value). With the current market price of ₹172.15, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹215.26 to ₹430.38, indicating ₹215.26 - ₹430.38.
Is FIRSTCRY undervalued or overvalued?
Based on our multi-method analysis, Firstcry (Brainbees Solutions) (FIRSTCRY) appears to be trading below calculated value by approximately 100.0%.
FIRSTCRY Financial Health — Key Ratios vs Industry Benchmarks
Firstcry (Brainbees Solutions) financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 2.95 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | -3.6% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 2.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.98x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
FIRSTCRY Cash Flow Quality — Operating & Free Cash Flow
Firstcry (Brainbees Solutions) operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹365 Cr | ₹311 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹-83 Cr | ₹-802 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-42 Cr | ₹-42 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹-399 Cr | ₹-399 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹-132 Cr | ₹-378 Cr | Negative Cash Flow | 3/10 |