Firstcry (Brainbees Solutions) Intrinsic Value
Firstcry (Brainbees Solutions) (FIRSTCRY) median intrinsic value is ₹470.56 from 3 valuation models (range ₹240–₹544), vs current price ₹235.28 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. Browse FIRSTCRY cash flow statement for revenue, profit, balance sheet and cash flow data.
FIRSTCRY Valuation Methods Summary — DCF, Graham Number & P/E
Firstcry (Brainbees Solutions) intrinsic value across 3 models vs current price ₹235.28 — upside/downside and value range per method. For current market price and key ratios, visit FIRSTCRY screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹544.33 | ₹489.90 - ₹598.76 | +131.4% | Book Value/Share: ₹544.33, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹470.56 | ₹423.50 - ₹517.62 | +100.0% | Revenue/Share: ₹881.24, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹240.00 | ₹216.00 - ₹264.00 | +2.0% | EBITDA: ₹388.00Cr, EV/EBITDA: 6x |
FIRSTCRY Intrinsic Value vs Market Price — All Valuation Models
Firstcry (Brainbees Solutions) fair value range ₹240–₹544 vs current market price ₹235.28 across 3 valuation models. Also explore FIRSTCRY price movement history to track price trends across different timeframes.
FIRSTCRY Intrinsic Value Analysis — Undervalued or Overvalued?
Firstcry (Brainbees Solutions) median intrinsic value ₹470.56, current price ₹235.28 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of FIRSTCRY?
Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Firstcry (Brainbees Solutions) (FIRSTCRY) is ₹470.56 (median value). With the current market price of ₹235.28, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹240.00 to ₹544.33, indicating ₹240.00 - ₹544.33.
Is FIRSTCRY undervalued or overvalued?
Based on our multi-method analysis, Firstcry (Brainbees Solutions) (FIRSTCRY) appears to be trading below calculated value by approximately 100.0%.
FIRSTCRY Financial Health — Key Ratios vs Industry Benchmarks
Firstcry (Brainbees Solutions) financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 3.01 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | -3.9% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 3.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.97x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
FIRSTCRY Cash Flow Quality — Operating & Free Cash Flow
Firstcry (Brainbees Solutions) operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-83 Cr | ₹-802 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-42 Cr | ₹-42 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹-399 Cr | ₹-399 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹-132 Cr | ₹-378 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹-67 Cr | ₹-290 Cr | Negative Cash Flow | 3/10 |