Fino Payments Bank Intrinsic Value

FINOPB • Banks
Current Stock Price
₹244.35
Primary Intrinsic Value
₹115.20
Market Cap
₹2028 Cr
-52.9% Downside
Median Value
₹115.20
Value Range
₹72 - ₹218
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

FINOPB Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹115.20 ₹92.16 - ₹138.24 -52.9% EPS: ₹9.60, Sector P/E: 12x
Book Value Method asset ₹72.00 ₹64.80 - ₹79.20 -70.5% Book Value/Share: ₹90.00, P/B: 0.8x
Revenue Multiple Method revenue ₹217.83 ₹196.05 - ₹239.61 -10.9% Revenue/Share: ₹217.83, P/S: 1.0x
EBITDA Multiple Method earnings ₹97.74 ₹87.97 - ₹107.51 -60.0% EBITDA: ₹104.00Cr, EV/EBITDA: 5x
Simple DCF (5Y) dcf ₹97.74 ₹78.19 - ₹117.29 -60.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹121.29 ₹109.16 - ₹133.42 -50.4% EPS Growth: 15.8%, Fair P/E: 12.6x
Growth Adjusted P/E growth ₹82.56 ₹74.30 - ₹90.82 -66.2% Revenue Growth: 15.0%, Adj P/E: 8.6x
ROE Based Valuation profitability ₹122.17 ₹109.95 - ₹134.39 -50.0% ROE: 10.7%, P/E Multiple: 12x
Graham Defensive Method conservative ₹139.43 ₹125.49 - ₹153.37 -42.9% EPS: ₹9.60, BVPS: ₹90.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check FINOPB share price latest .

Valuation Comparison Chart

FINOPB Intrinsic Value Analysis

What is the intrinsic value of FINOPB?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Fino Payments Bank (FINOPB) is ₹115.20 (median value). With the current market price of ₹244.35, this represents a -52.9% variance from our estimated fair value.

The valuation range spans from ₹72.00 to ₹217.83, indicating ₹72.00 - ₹217.83.

Is FINOPB undervalued or overvalued?

Based on our multi-method analysis, Fino Payments Bank (FINOPB) appears to be trading above calculated value by approximately 52.9%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.37 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 5.63 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 10.7% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin -624.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.43x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹76 Cr ₹-6 Cr Positive Operating Cash Flow 6/10
March 2024 ₹57 Cr ₹5 Cr Positive Free Cash Flow 7/10
March 2023 ₹-20 Cr ₹-69 Cr Negative Cash Flow 3/10
March 2022 ₹207 Cr ₹175 Cr Positive Free Cash Flow 8/10
March 2021 ₹-32 Cr ₹-67 Cr Negative Cash Flow 3/10