Faze Three Complete Financial Statements

FAZE3Q • Review detailed financials to uncover trends, confirm thesis & journal trades
8 Years of Data
2025 - 2018

Complete Financial Data Export

Export complete financial statements for Faze Three (FAZE3Q). Downloads include all available records across all periods. For market performance, see the FAZE3Q stock price today .

Profitability Ratios

Net Profit Margin -2.42% 2025 data
EBITDA Margin 2.90% 2025 data
Operating Margin 3.00% 2025 data
Return on Assets -0.73% 2025 data
Return on Equity -1.19% 2025 data

Balance Sheet Ratios

Current Ratio 20.94 2025 data
Debt to Equity 1.64 2025 data
Equity Ratio 61.14% 2025 data
Asset Turnover 0.30 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
+34.4%
Year-over-Year
Net Profit Growth
-171.4%
Year-over-Year
EBITDA Growth
-68.4%
Year-over-Year
Expense Growth
+49.6%
Year-over-Year
Assets Growth
+15.7%
Year-over-Year
Equity Growth
+10.2%
Year-over-Year
Liabilities Growth
+15.7%
Year-over-Year
Operating Cash Flow Growth
-67.6%
Year-over-Year
Investing Cash Flow Growth
+2.3%
Year-over-Year
Financing Cash Flow Growth
+121.1%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Jun 2018 Dec 2018
Revenue 207 218 216 154 166 152 178 135 144 134 140 138 157 148 134 119 110 103 133 81 74 41 95 74 64 76 84 74 62 70
Expenses 202 186 187 135 146 133 156 110 118 110 115 113 133 124 109 96 94 87 109 69 67 34 80 65 56 67 72 66 56 63
EBITDA 6 32 29 19 20 19 22 25 26 24 25 25 24 25 25 23 16 16 23 12 7 7 15 9 8 9 12 8 6 7
Operating Profit Margin % 3.00% 12.00% 12.00% 12.00% 11.00% 11.00% 12.00% 17.00% 17.00% 15.00% 17.00% 17.00% 15.00% 16.00% 17.00% 18.00% 14.00% 13.00% 17.00% 14.00% 9.00% 16.00% 15.00% 8.00% 12.00% 10.00% 14.00% 11.00% 9.00% 9.00%
Depreciation 8 7 7 6 6 6 6 5 4 5 5 4 3 3 4 2 2 3 3 2 2 2 2 2 2 2 2 1 1 1
Interest 5 4 4 3 3 3 4 3 3 3 3 2 1 2 2 1 2 1 3 1 2 1 2 2 2 2 3 2 2 2
Profit Before Tax -7 21 17 10 12 10 12 17 19 17 17 20 21 20 19 19 12 13 18 9 3 3 11 5 5 5 7 5 3 4
Tax -2 4 4 3 3 3 3 4 4 4 4 5 5 5 5 6 4 4 6 3 0 1 3 1 1 1 1 1 1 0
Net Profit -5 17 13 7 9 7 9 13 15 12 13 14 16 15 15 14 9 9 13 6 3 2 8 4 4 4 6 4 3 4
Earnings Per Share (₹) -2.14 7.17 5.25 2.92 3.67 2.99 3.65 5.18 6.10 5.09 5.23 5.91 6.48 6.00 5.97 5.59 3.55 3.75 5.20 2.52 1.22 0.88 3.31 1.83 1.67 1.73 2.51 1.81 1.07 1.65

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018
ASSETS
Total Assets 687 594 547 488 357 285 270 261
Current Assets 356 322 317 307 207 136 140 139
Fixed Assets 306 252 216 161 141 137 121 113
Capital Work in Progress 9 7 4 4 1 1 0 1
Investments 11 15 12 10 0 0 0 0
Other Assets 362 321 314 312 214 147 149 146
LIABILITIES
Total Liabilities 687 594 547 488 357 285 270 261
Current Liabilities 17 18 18 13 11 13 4 2
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 420 381 335 278 226 201 185 172
Share Capital 24 24 24 24 24 24 24 24
Reserves & Surplus 396 356 310 254 202 177 161 147

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018
Operating Activities 12 37 110 -7 9 31 37 -13
Investing Activities -43 -44 -44 -51 -53 -5 -15 -4
Financing Activities 4 -19 -6 61 31 -22 -13 18
Net Cash Flow -27 -26 60 4 -13 4 9 0