Explicit Finance Intrinsic Value

EXPLICITFIN • Commercial Services
Current Stock Price
₹11.74
Primary Intrinsic Value
₹3.52
Market Cap
₹10.6 Cr
-62.2% Downside
Median Value
₹4.44
Value Range
₹4 - ₹10
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

EXPLICITFIN Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹3.52 ₹2.82 - ₹4.22 -70.0% EPS: ₹0.10, Sector P/E: 12x
Book Value Method asset ₹8.89 ₹8.00 - ₹9.78 -24.3% Book Value/Share: ₹8.89, P/B: 1.0x
Revenue Multiple Method revenue ₹4.44 ₹4.00 - ₹4.88 -62.2% Revenue/Share: ₹5.56, P/S: 0.8x
Simple DCF (5Y) dcf ₹10.32 ₹8.26 - ₹12.38 -12.1% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹3.52 ₹3.17 - ₹3.87 -70.0% EPS Growth: 20.0%, Fair P/E: 16.0x
Growth Adjusted P/E growth ₹3.52 ₹3.17 - ₹3.87 -70.0% Revenue Growth: -19.7%, Adj P/E: 8.0x
Graham Defensive Method conservative ₹4.47 ₹4.02 - ₹4.92 -61.9% EPS: ₹0.10, BVPS: ₹8.89
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check EXPLICITFIN share price latest .

Valuation Comparison Chart

EXPLICITFIN Intrinsic Value Analysis

What is the intrinsic value of EXPLICITFIN?

Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of Explicit Finance (EXPLICITFIN) is ₹4.44 (median value). With the current market price of ₹11.74, this represents a -62.2% variance from our estimated fair value.

The valuation range spans from ₹3.52 to ₹10.32, indicating ₹3.52 - ₹10.32.

Is EXPLICITFIN undervalued or overvalued?

Based on our multi-method analysis, Explicit Finance (EXPLICITFIN) appears to be trading above calculated value by approximately 62.2%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.00 Industry Standard: <0.5 Below 1.0 Indicates financial leverage level
Operating Margin 1.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.62x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10