Eureka Industries Intrinsic Value

EUREKAI • Textiles
Current Stock Price
₹8.61
Primary Intrinsic Value
₹21.60
Market Cap
₹7.7 Cr
+79.8% Upside
Median Value
₹15.48
Value Range
₹12 - ₹22
Assessment
Trading Below Calculated Value
Safety Margin
44.4%

EUREKAI Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹21.60 ₹17.28 - ₹25.92 +150.9% EPS: ₹1.80, Sector P/E: 12x
Revenue Multiple Method revenue ₹17.22 ₹15.50 - ₹18.94 +100.0% Revenue/Share: ₹157.78, P/S: 0.8x
EBITDA Multiple Method earnings ₹13.33 ₹12.00 - ₹14.66 +54.8% EBITDA: ₹2.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹11.52 ₹10.37 - ₹12.67 +33.8% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹15.48 ₹13.93 - ₹17.03 +79.8% Revenue Growth: 15.0%, Adj P/E: 8.6x
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check EUREKAI share price latest .

Valuation Comparison Chart

EUREKAI Intrinsic Value Analysis

What is the intrinsic value of EUREKAI?

Based on our comprehensive analysis using 5 different valuation methods, the estimated intrinsic value of Eureka Industries (EUREKAI) is ₹15.48 (median value). With the current market price of ₹8.61, this represents a +79.8% variance from our estimated fair value.

The valuation range spans from ₹11.52 to ₹21.60, indicating ₹11.52 - ₹21.60.

Is EUREKAI undervalued or overvalued?

Based on our multi-method analysis, Eureka Industries (EUREKAI) appears to be trading below calculated value by approximately 79.8%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 8.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio -4.00 Industry Standard: <0.5 Below 0.5 Indicates financial leverage level
Return on Equity -100.0% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 1.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 17.75x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2024 ₹-4 Cr ₹-4 Cr Negative Cash Flow 3/10
March 2023 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2022 ₹0 Cr ₹-4 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10