Eureka Forbes Intrinsic Value

EUREKAFORB • Consumer Goods
Current Stock Price
₹605.15
Primary Intrinsic Value
₹323.00
Market Cap
₹117.4K Cr
-60.0% Downside
Median Value
₹242.06
Value Range
₹182 - ₹568
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

EUREKAFORB Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹323.00 ₹258.40 - ₹387.60 -46.6% EPS: ₹12.92, Sector P/E: 25x
Book Value Method asset ₹568.30 ₹511.47 - ₹625.13 -6.1% Book Value/Share: ₹227.32, P/B: 2.5x
Revenue Multiple Method revenue ₹240.62 ₹216.56 - ₹264.68 -60.2% Revenue/Share: ₹160.41, P/S: 1.5x
EBITDA Multiple Method earnings ₹242.06 ₹217.85 - ₹266.27 -60.0% EBITDA: ₹416.00Cr, EV/EBITDA: 12x
Simple DCF (5Y) dcf ₹242.06 ₹193.65 - ₹290.47 -60.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹181.54 ₹163.39 - ₹199.69 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹239.54 ₹215.59 - ₹263.49 -60.4% Revenue Growth: 6.0%, Adj P/E: 18.5x
ROE Based Valuation profitability ₹302.57 ₹272.31 - ₹332.83 -50.0% ROE: 5.7%, P/E Multiple: 10x
Graham Defensive Method conservative ₹257.06 ₹231.35 - ₹282.77 -57.5% EPS: ₹12.92, BVPS: ₹227.32
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check EUREKAFORB share price latest .

Valuation Comparison Chart

EUREKAFORB Intrinsic Value Analysis

What is the intrinsic value of EUREKAFORB?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Eureka Forbes (EUREKAFORB) is ₹242.06 (median value). With the current market price of ₹605.15, this represents a -60.0% variance from our estimated fair value.

The valuation range spans from ₹181.54 to ₹568.30, indicating ₹181.54 - ₹568.30.

Is EUREKAFORB undervalued or overvalued?

Based on our multi-method analysis, Eureka Forbes (EUREKAFORB) appears to be trading above calculated value by approximately 60.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.82 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 1.44 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 5.7% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 13.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.49x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹246 Cr ₹162 Cr Positive Free Cash Flow 8/10
March 2024 ₹195 Cr ₹179 Cr Positive Free Cash Flow 8/10
March 2023 ₹181 Cr ₹168 Cr Positive Free Cash Flow 8/10
March 2022 ₹37 Cr ₹37 Cr Positive Free Cash Flow 8/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10