Esaar Intrinsic Value

ESARIND • Commercial Services
Current Stock Price
₹10.60
Primary Intrinsic Value
₹11.50
Market Cap
₹21.2 Cr
-20.8% Downside
Median Value
₹8.40
Value Range
₹4 - ₹12
Assessment
Trading Above Calculated Value
Safety Margin
-26.2%

ESARIND Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹11.50 ₹10.35 - ₹12.65 +8.5% Book Value/Share: ₹11.50, P/B: 1.0x
Revenue Multiple Method revenue ₹8.40 ₹7.56 - ₹9.24 -20.8% Revenue/Share: ₹10.50, P/S: 0.8x
EBITDA Multiple Method earnings ₹4.24 ₹3.82 - ₹4.66 -60.0% EBITDA: ₹2.00Cr, EV/EBITDA: 6x
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ESARIND share price latest .

Valuation Comparison Chart

ESARIND Intrinsic Value Analysis

What is the intrinsic value of ESARIND?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Esaar (ESARIND) is ₹8.40 (median value). With the current market price of ₹10.60, this represents a -20.8% variance from our estimated fair value.

The valuation range spans from ₹4.24 to ₹11.50, indicating ₹4.24 - ₹11.50.

Is ESARIND undervalued or overvalued?

Based on our multi-method analysis, Esaar (ESARIND) appears to be trading above calculated value by approximately 20.8%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.06 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 4.74 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -34.8% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -140.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.19x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2024 ₹72 Cr ₹72 Cr Positive Free Cash Flow 8/10
March 2023 ₹-41 Cr ₹-41 Cr Negative Cash Flow 3/10
March 2022 ₹-29 Cr ₹-38 Cr Negative Cash Flow 3/10
March 2021 ₹-12 Cr ₹-12 Cr Negative Cash Flow 3/10
March 2020 ₹-40 Cr ₹-45 Cr Negative Cash Flow 3/10