Epack Durable Complete Financial Statements

EPACK • Review detailed financials to uncover trends, confirm thesis & journal trades
5 Years of Data
2025 - 2021

Complete Financial Data Export

Export complete financial statements for Epack Durable (EPACK). Downloads include all available records across all periods. For market performance, see the EPACK stock price today .

Profitability Ratios

Net Profit Margin -10.05% 2025 data
EBITDA Margin 2.28% 2025 data
Operating Margin -1.00% 2025 data
Return on Assets -1.09% 2025 data
Return on Equity -2.31% 2025 data

Balance Sheet Ratios

Current Ratio 11.45 2025 data
Debt to Equity 2.11 2025 data
Equity Ratio 47.29% 2025 data
Asset Turnover 0.11 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
-42.7%
Year-over-Year
Net Profit Growth
-144.4%
Year-over-Year
EBITDA Growth
-64.3%
Year-over-Year
Expense Growth
-41.8%
Year-over-Year
Assets Growth
+13.9%
Year-over-Year
Equity Growth
+6.7%
Year-over-Year
Liabilities Growth
+13.9%
Year-over-Year
Operating Cash Flow Growth
-87.9%
Year-over-Year
Investing Cash Flow Growth
+74.8%
Year-over-Year
Financing Cash Flow Growth
-117.4%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Dec 2022
Revenue 219 649 668 382 531 780 382 179 642 438 281 276
Expenses 214 572 608 368 471 722 354 171 580 408 256 272
EBITDA 5 76 60 14 60 58 28 8 62 30 25 4
Operating Profit Margin % -1.00% 11.00% 8.00% 2.00% 10.00% 7.00% 6.00% 4.00% 9.00% 7.00% 8.00% 1.00%
Depreciation 14 12 13 12 11 11 12 8 7 8 9 6
Interest 20 14 16 14 11 14 12 8 9 10 10 7
Profit Before Tax -29 50 32 -12 39 32 4 -8 46 12 7 -9
Tax -6 13 9 -3 11 9 1 -2 13 4 2 -2
Net Profit -22 38 23 -9 28 23 3 -6 33 9 5 -6
Earnings Per Share (₹) -2.32 3.93 2.39 -0.89 3.08 2.44 0.26 -0.78 4.91 1.11 0.62 -1.20

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021
ASSETS
Total Assets 2,013 1,768 1,464 1,077 520
Current Assets 1,008 1,000 871 727 401
Fixed Assets 691 678 419 327 116
Capital Work in Progress 58 27 92 9 0
Investments 20 9 5 3 0
Other Assets 1,244 1,055 949 738 404
LIABILITIES
Total Liabilities 2,013 1,768 1,464 1,077 520
Current Liabilities 88 123 156 100 94
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 952 892 314 122 69
Share Capital 96 96 52 52 48
Reserves & Surplus 856 796 243 70 21

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021
Operating Activities 31 257 19 -29 47
Investing Activities -95 -377 -218 -204 -7
Financing Activities -29 167 235 254 -43
Net Cash Flow -93 47 36 21 -2