Emmessar Biotech Intrinsic Value

EMMESSA • Chemicals
Current Stock Price
₹30.00
Primary Intrinsic Value
₹9.00
Market Cap
₹15.0 Cr
-60.0% Downside
Median Value
₹12.00
Value Range
₹9 - ₹19
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

EMMESSA Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹9.00 ₹7.20 - ₹10.80 -70.0% EPS: ₹0.40, Sector P/E: 12x
Book Value Method asset ₹16.00 ₹14.40 - ₹17.60 -46.7% Book Value/Share: ₹16.00, P/B: 1.0x
Revenue Multiple Method revenue ₹9.00 ₹8.10 - ₹9.90 -70.0% Revenue/Share: ₹4.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹12.00 ₹10.80 - ₹13.20 -60.0% EBITDA: ₹1.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹18.57 ₹14.86 - ₹22.28 -38.1% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹9.00 ₹8.10 - ₹9.90 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹9.00 ₹8.10 - ₹9.90 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹12.00 ₹10.80 - ₹13.20 -60.0% EPS: ₹0.40, BVPS: ₹16.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check EMMESSA share price latest .

Valuation Comparison Chart

EMMESSA Intrinsic Value Analysis

What is the intrinsic value of EMMESSA?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Emmessar Biotech (EMMESSA) is ₹12.00 (median value). With the current market price of ₹30.00, this represents a -60.0% variance from our estimated fair value.

The valuation range spans from ₹9.00 to ₹18.57, indicating ₹9.00 - ₹18.57.

Is EMMESSA undervalued or overvalued?

Based on our multi-method analysis, Emmessar Biotech (EMMESSA) appears to be trading above calculated value by approximately 60.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 7.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.12 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin -331.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.22x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2024 ₹1 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2023 ₹0 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2022 ₹2 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2021 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10