EMA India Intrinsic Value

EMAINDIA • Capital Goods
Current Stock Price
₹442.25
Primary Intrinsic Value
₹775.20
Market Cap
₹44.2 Cr
-5.0% Downside
Median Value
₹420.00
Value Range
₹133 - ₹775
Assessment
Trading Near Calculated Value
Safety Margin
-5.3%

EMAINDIA Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹775.20 ₹620.16 - ₹930.24 +75.3% EPS: ₹64.60, Sector P/E: 12x
Revenue Multiple Method revenue ₹132.67 ₹119.40 - ₹145.94 -70.0% Revenue/Share: ₹80.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹420.00 ₹378.00 - ₹462.00 -5.0% EBITDA: ₹7.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹413.44 ₹372.10 - ₹454.78 -6.5% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹532.30 ₹479.07 - ₹585.53 +20.4% Revenue Growth: 6.0%, Adj P/E: 8.2x
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check EMAINDIA share price latest .

Valuation Comparison Chart

EMAINDIA Intrinsic Value Analysis

What is the intrinsic value of EMAINDIA?

Based on our comprehensive analysis using 5 different valuation methods, the estimated intrinsic value of EMA India (EMAINDIA) is ₹420.00 (median value). With the current market price of ₹442.25, this represents a -5.0% variance from our estimated fair value.

The valuation range spans from ₹132.67 to ₹775.20, indicating ₹132.67 - ₹775.20.

Is EMAINDIA undervalued or overvalued?

Based on our multi-method analysis, EMA India (EMAINDIA) appears to be trading near calculated value by approximately 5.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Return on Equity -300.0% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2020 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10