Elpro International Intrinsic Value
ELPROINTL Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹31.68 | ₹25.34 - ₹38.02 | -62.1% | EPS: ₹2.64, Sector P/E: 12x |
| Book Value Method | asset | ₹208.82 | ₹187.94 - ₹229.70 | +150.0% | Book Value/Share: ₹1197.65, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹124.24 | ₹111.82 - ₹136.66 | +48.7% | Revenue/Share: ₹155.29, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹167.06 | ₹150.35 - ₹183.77 | +100.0% | EBITDA: ₹140.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹208.82 | ₹167.06 - ₹250.58 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹25.06 | ₹22.55 - ₹27.57 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹25.06 | ₹22.55 - ₹27.57 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹250.59 | ₹225.53 - ₹275.65 | +200.0% | EPS: ₹2.64, BVPS: ₹1197.65 |
Want to compare with current market value? Check ELPROINTL share price latest .
Valuation Comparison Chart
ELPROINTL Intrinsic Value Analysis
What is the intrinsic value of ELPROINTL?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Elpro International (ELPROINTL) is ₹167.06 (median value). With the current market price of ₹83.53, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹25.06 to ₹250.59, indicating ₹25.06 - ₹250.59.
Is ELPROINTL undervalued or overvalued?
Based on our multi-method analysis, Elpro International (ELPROINTL) appears to be trading below calculated value by approximately 100.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.62 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.67 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 2.2% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 42.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.08x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
Related Pages for Elpro International
Additional stock information and data for ELPROINTL
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹219 Cr | ₹-165 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹58 Cr | ₹-72 Cr | Positive Operating Cash Flow | 6/10 |
| March 2023 | ₹-136 Cr | ₹-136 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹-162 Cr | ₹-162 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹16 Cr | ₹16 Cr | Positive Free Cash Flow | 8/10 |