EID Parry Intrinsic Value
EIDPARRY Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹1145.76 | ₹916.61 - ₹1374.91 | +19.5% | EPS: ₹95.48, Sector P/E: 12x |
| Book Value Method | asset | ₹2397.50 | ₹2157.75 - ₹2637.25 | +150.0% | Book Value/Share: ₹7184.44, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹1918.00 | ₹1726.20 - ₹2109.80 | +100.0% | Revenue/Share: ₹26168.89, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹1918.00 | ₹1726.20 - ₹2109.80 | +100.0% | EBITDA: ₹5396.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹2397.50 | ₹1918.00 - ₹2877.00 | +150.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹611.07 | ₹549.96 - ₹672.18 | -36.3% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹786.76 | ₹708.08 - ₹865.44 | -18.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹1918.00 | ₹1726.20 - ₹2109.80 | +100.0% | ROE: 23.7%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹2877.00 | ₹2589.30 - ₹3164.70 | +200.0% | EPS: ₹95.48, BVPS: ₹7184.44 |
Want to compare with current market value? Check EIDPARRY share price latest .
Valuation Comparison Chart
EIDPARRY Intrinsic Value Analysis
What is the intrinsic value of EIDPARRY?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of EID Parry (EIDPARRY) is ₹1918.00 (median value). With the current market price of ₹959.00, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹611.07 to ₹2877.00, indicating ₹611.07 - ₹2877.00.
Is EIDPARRY undervalued or overvalued?
Based on our multi-method analysis, EID Parry (EIDPARRY) appears to be trading below calculated value by approximately 100.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 15.47 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.89 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 23.7% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 10.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.93x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for EID Parry
Additional stock information and data for EIDPARRY
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹1,936 Cr | ₹545 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹1,974 Cr | ₹1,104 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹359 Cr | ₹359 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹2,278 Cr | ₹1,412 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹4,771 Cr | ₹4,497 Cr | Positive Free Cash Flow | 8/10 |