Easy Trip Planners Intrinsic Value
EASEMYTRIP Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹20.96 | ₹18.86 - ₹23.06 | +125.4% | Book Value/Share: ₹20.96, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹12.29 | ₹11.06 - ₹13.52 | +32.2% | Revenue/Share: ₹15.37, P/S: 0.8x |
| Simple DCF (5Y) | dcf | ₹23.25 | ₹18.60 - ₹27.90 | +150.0% | CF Growth: 14.8%, Discount: 15% |
Want to compare with current market value? Check EASEMYTRIP share price latest .
Valuation Comparison Chart
EASEMYTRIP Intrinsic Value Analysis
What is the intrinsic value of EASEMYTRIP?
Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Easy Trip Planners (EASEMYTRIP) is ₹20.96 (median value). With the current market price of ₹9.30, this represents a +125.4% variance from our estimated fair value.
The valuation range spans from ₹12.29 to ₹23.25, indicating ₹12.29 - ₹23.25.
Is EASEMYTRIP undervalued or overvalued?
Based on our multi-method analysis, Easy Trip Planners (EASEMYTRIP) appears to be trading below calculated value by approximately 125.4%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 6.24 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.56 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | -19.4% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | -40.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.47x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
Related Pages for Easy Trip Planners
Additional stock information and data for EASEMYTRIP
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹112 Cr | ₹66 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹124 Cr | ₹103 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹-119 Cr | ₹-119 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹20 Cr | ₹-8 Cr | Positive Operating Cash Flow | 6/10 |
| March 2021 | ₹74 Cr | ₹63 Cr | Positive Free Cash Flow | 8/10 |