Easy Trip Planners Fair Value

Average Fair Value
₹70.4
Current Market Price: ₹5.76
+1122.22% Price Difference

Easy Trip Planners (EASEMYTRIP) average fair value is ₹70.4 across 4 valuation models — P/B Based Valuation, Price-to-Sales Valuation, Asset-Based Valuation, Discounted Cash Flow (DCF), vs a current market price of ₹5.76 (+1122.22%), fair value range ₹1.25–₹213.51. Read EASEMYTRIP ex-dividend dates for the complete payout history and dividend yield track record.

Fair Value Analysis Export

EASEMYTRIP Fair Value vs Current Price — Valuation Summary

EASEMYTRIP average fair value, fair value range, price gap and valuation status across 4 models: P/B Based Valuation, Price-to-Sales Valuation, Asset-Based Valuation, Discounted Cash Flow (DCF). Browse EASEMYTRIP cash flow statement for revenue, profit, balance sheet and cash flow data.

Average Fair Value
₹70.4
Current Market Price
₹5.76
Price Difference
₹64.64
Percentage Difference
+1122.22%
Fair Value Range
₹1.25 - ₹213.51
Methods Used
4
Analysis based on 4 valuation methods: P/B Based Valuation, Price-to-Sales Valuation, Asset-Based Valuation, Discounted Cash Flow (DCF)

P/B Based Valuation

Book Value/Share ₹22.39
Sector Avg P/B 2.47
Historical Avg P/B N/A
Average Fair Value
₹44.45

Price-to-Sales Valuation

Revenue/Share ₹0.42
Sector Avg P/S 3.0
Fair Value
₹1.25

Asset-Based Valuation

Book Value/Share ₹22.39
Liquidation Value/Share ₹23.23
Fair Value
₹22.39

Discounted Cash Flow (DCF)

Current FCF ₹112.0 Cr
FCF Growth Rate 136.64%
Discount Rate 10.0%
Terminal Growth 3.0%
Enterprise Value ₹85373.09 Cr
DCF Fair Value
₹213.51

EASEMYTRIP Fair Value Analysis — Data Sources & Coverage

Easy Trip Planners financial data sources, valuation methods applied and sector benchmarks used — 2026 financial year. For live price and a broader fundamental view, visit EASEMYTRIP screener.

Methods Used
4
Data Year
2026
Sector
Leisure Services

Available Data Sources: Financial statements, dividend history, balance sheet data , sector comparisons.

Data Currency: Financial data is from the current year (2026).

EASEMYTRIP vs Leisure Services Sector Peers — P/E, P/B & Market Cap

Easy Trip Planners P/E ratio, P/B ratio and market capitalisation vs Leisure Services sector peers — relative valuation comparison.

Company Symbol P/E Ratio P/B Ratio Market Cap (₹ Cr)
Travels & Rentals TRAVELS 5.63 0.41 ₹18
Western Overseas Study A… WOSAL 4.43 0.65 ₹12
Savera Industries SAVERA 17.65 1.98 ₹189
Viceroy Hotels VHLTD 40.27 2.47 ₹1,493
Kaushalya Infrastructure KAUSHALYA -56.69 0.4 ₹29

Important Disclaimer

This fair value analysis is for informational and educational purposes only. The calculations are based on publicly available financial data and various valuation methodologies.

This analysis does not constitute investment advice, recommendations, or suggestions to buy, sell, or hold any securities. Past performance and financial data do not guarantee future results.

Please conduct your own research and consult with qualified financial advisors before making any investment decisions. Market conditions, company fundamentals, and other factors can significantly impact actual stock performance.