Easun Capital Markets Intrinsic Value

EASUN • Financial Services
Current Stock Price
₹54.78
Primary Intrinsic Value
₹16.43
Market Cap
₹27.4 Cr
-70.0% Downside
Median Value
₹16.43
Value Range
₹16 - ₹37
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

EASUN Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹16.43 ₹13.14 - ₹19.72 -70.0% EPS: ₹0.60, Sector P/E: 12x
Book Value Method asset ₹36.80 ₹33.12 - ₹40.48 -32.8% Book Value/Share: ₹46.00, P/B: 0.8x
Revenue Multiple Method revenue ₹16.43 ₹14.79 - ₹18.07 -70.0% Revenue/Share: ₹2.00, P/S: 1.0x
Simple DCF (5Y) dcf ₹37.14 ₹29.71 - ₹44.57 -32.2% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹16.43 ₹14.79 - ₹18.07 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹16.43 ₹14.79 - ₹18.07 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹24.92 ₹22.43 - ₹27.41 -54.5% EPS: ₹0.60, BVPS: ₹46.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check EASUN share price latest .

Valuation Comparison Chart

EASUN Intrinsic Value Analysis

What is the intrinsic value of EASUN?

Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of Easun Capital Markets (EASUN) is ₹16.43 (median value). With the current market price of ₹54.78, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹16.43 to ₹37.14, indicating ₹16.43 - ₹37.14.

Is EASUN undervalued or overvalued?

Based on our multi-method analysis, Easun Capital Markets (EASUN) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.00 Industry Standard: <0.5 Below 1.0 Indicates financial leverage level
Operating Margin 27.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.04x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2024 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2023 ₹2 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2022 ₹4 Cr ₹2 Cr Positive Free Cash Flow 7/10
March 2021 ₹6 Cr ₹3 Cr Positive Free Cash Flow 7/10