E2E Networks Intrinsic Value
E2E Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹796.50 | ₹716.85 - ₹876.15 | -72.3% | Book Value/Share: ₹796.50, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹863.58 | ₹777.22 - ₹949.94 | -70.0% | Revenue/Share: ₹118.50, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹1151.44 | ₹1036.30 - ₹1266.58 | -60.0% | EBITDA: ₹136.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹1151.44 | ₹921.15 - ₹1381.73 | -60.0% | CF Growth: 15.0%, Discount: 15% |
Want to compare with current market value? Check E2E share price latest .
Valuation Comparison Chart
E2E Intrinsic Value Analysis
What is the intrinsic value of E2E?
Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of E2E Networks (E2E) is ₹1151.44 (median value). With the current market price of ₹2878.60, this represents a -60.0% variance from our estimated fair value.
The valuation range spans from ₹796.50 to ₹1151.44, indicating ₹796.50 - ₹1151.44.
Is E2E undervalued or overvalued?
Based on our multi-method analysis, E2E Networks (E2E) appears to be trading above calculated value by approximately 60.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 20.65 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | -0.5% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 42.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.09x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
Related Pages for E2E Networks
Additional stock information and data for E2E
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹89 Cr | ₹-403 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹43 Cr | ₹-29 Cr | Positive Operating Cash Flow | 6/10 |
| March 2023 | ₹36 Cr | ₹26 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹26 Cr | ₹17 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹13 Cr | ₹4 Cr | Positive Free Cash Flow | 7/10 |