E2E Networks Intrinsic Value
E2E Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹611.19 | ₹488.95 - ₹733.43 | -70.0% | EPS: ₹7.30, Sector P/E: 12x |
| Book Value Method | asset | ₹796.50 | ₹716.85 - ₹876.15 | -60.9% | Book Value/Share: ₹796.50, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹611.19 | ₹550.07 - ₹672.31 | -70.0% | Revenue/Share: ₹108.50, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹814.92 | ₹733.43 - ₹896.41 | -60.0% | EBITDA: ₹128.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹814.92 | ₹651.94 - ₹977.90 | -60.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹611.19 | ₹550.07 - ₹672.31 | -70.0% | EPS Growth: 13.1%, Fair P/E: 10.5x |
| Growth Adjusted P/E | growth | ₹611.19 | ₹550.07 - ₹672.31 | -70.0% | Revenue Growth: 15.0%, Adj P/E: 8.6x |
| Graham Defensive Method | conservative | ₹611.19 | ₹550.07 - ₹672.31 | -70.0% | EPS: ₹7.30, BVPS: ₹796.50 |
Want to compare with current market value? Check E2E share price latest .
Valuation Comparison Chart
E2E Intrinsic Value Analysis
What is the intrinsic value of E2E?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of E2E Networks (E2E) is ₹611.19 (median value). With the current market price of ₹2037.30, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹611.19 to ₹814.92, indicating ₹611.19 - ₹814.92.
Is E2E undervalued or overvalued?
Based on our multi-method analysis, E2E Networks (E2E) appears to be trading above calculated value by approximately 70.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 20.65 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.62 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 0.6% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 42.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.08x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
Related Pages for E2E Networks
Additional stock information and data for E2E
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹89 Cr | ₹-403 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹43 Cr | ₹-29 Cr | Positive Operating Cash Flow | 6/10 |
| March 2023 | ₹36 Cr | ₹26 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹26 Cr | ₹17 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹13 Cr | ₹4 Cr | Positive Free Cash Flow | 7/10 |