Dynavision Intrinsic Value
Dynavision (DYNAVSN) median intrinsic value is ₹112.32 from 8 valuation models (range ₹51–₹174), vs current price ₹171.00 — -34.3% downside (Trading Above Calculated Value), margin of safety -52.2%. For current market price and key ratios, visit Dynavision stock price NSE .
DYNAVSN Valuation Methods Summary — DCF, Graham Number & P/E
Dynavision intrinsic value across 8 models vs current price ₹171.00 — upside/downside and value range per method. Browse DYNAVSN financial statements for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹112.32 | ₹89.86 - ₹134.78 | -34.3% | EPS: ₹9.36, Sector P/E: 12x |
| Book Value Method | asset | ₹65.00 | ₹58.50 - ₹71.50 | -62.0% | Book Value/Share: ₹65.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹51.30 | ₹46.17 - ₹56.43 | -70.0% | Revenue/Share: ₹40.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹174.00 | ₹156.60 - ₹191.40 | +1.8% | EBITDA: ₹12.00Cr, EV/EBITDA: 6x |
| PEG Ratio Method | growth | ₹59.90 | ₹53.91 - ₹65.89 | -65.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹77.13 | ₹69.42 - ₹84.84 | -54.9% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹140.00 | ₹126.00 - ₹154.00 | -18.1% | ROE: 15.4%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹117.00 | ₹105.30 - ₹128.70 | -31.6% | EPS: ₹9.36, BVPS: ₹65.00 |
DYNAVSN Intrinsic Value vs Market Price — All Valuation Models
Dynavision fair value range ₹51–₹174 vs current market price ₹171.00 across 8 valuation models. Compare with DYNAVSN fair value to assess whether the stock is under or overvalued.
DYNAVSN Intrinsic Value Analysis — Undervalued or Overvalued?
Dynavision median intrinsic value ₹112.32, current price ₹171.00 — Trading Above Calculated Value by 34.3%, margin of safety -52.2%.
What is the intrinsic value of DYNAVSN?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Dynavision (DYNAVSN) is ₹112.32 (median value). With the current market price of ₹171.00, this represents a -34.3% variance from our estimated fair value.
The valuation range spans from ₹51.30 to ₹174.00, indicating ₹51.30 - ₹174.00.
Is DYNAVSN undervalued or overvalued?
Based on our multi-method analysis, Dynavision (DYNAVSN) appears to be trading above calculated value by approximately 34.3%.
DYNAVSN Financial Health — Key Ratios vs Industry Benchmarks
Dynavision financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.80 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 2.77 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 15.4% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 60.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.22x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
DYNAVSN Cash Flow Quality — Operating & Free Cash Flow
Dynavision operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2024 | ₹11 Cr | ₹-8 Cr | Positive Operating Cash Flow | 6/10 |
| March 2023 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |