Dynavision Intrinsic Value
Dynavision (DYNAVSN) median intrinsic value is ₹277.25 from 8 valuation models (range ₹61–₹520), vs current price ₹202.00 — +37.3% upside (Trading Below Calculated Value), margin of safety 27.1%. Analyse Dynavision ownership pattern to track promoter, FII and institutional holdings.
DYNAVSN Valuation Methods Summary — DCF, Graham Number & P/E
Dynavision intrinsic value across 8 models vs current price ₹202.00 — upside/downside and value range per method. For current market price and key ratios, visit Dynavision screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹519.84 | ₹415.87 - ₹623.81 | +157.3% | EPS: ₹43.32, Sector P/E: 12x |
| Book Value Method | asset | ₹77.50 | ₹69.75 - ₹85.25 | -61.6% | Book Value/Share: ₹77.50, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹60.60 | ₹54.54 - ₹66.66 | -70.0% | Revenue/Share: ₹40.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹180.00 | ₹162.00 - ₹198.00 | -10.9% | EBITDA: ₹12.00Cr, EV/EBITDA: 6x |
| PEG Ratio Method | growth | ₹277.25 | ₹249.53 - ₹304.98 | +37.3% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹356.96 | ₹321.26 - ₹392.66 | +76.7% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹404.00 | ₹363.60 - ₹444.40 | +100.0% | ROE: 51.6%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹155.00 | ₹139.50 - ₹170.50 | -23.3% | EPS: ₹43.32, BVPS: ₹77.50 |
DYNAVSN Intrinsic Value vs Market Price — All Valuation Models
Dynavision fair value range ₹61–₹520 vs current market price ₹202.00 across 8 valuation models. Read DYNAVSN dividend history for the complete payout history and dividend yield track record.
DYNAVSN Intrinsic Value Analysis — Undervalued or Overvalued?
Dynavision median intrinsic value ₹277.25, current price ₹202.00 — Trading Below Calculated Value by 37.3%, margin of safety 27.1%.
What is the intrinsic value of DYNAVSN?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Dynavision (DYNAVSN) is ₹277.25 (median value). With the current market price of ₹202.00, this represents a +37.3% variance from our estimated fair value.
The valuation range spans from ₹60.60 to ₹519.84, indicating ₹60.60 - ₹519.84.
Is DYNAVSN undervalued or overvalued?
Based on our multi-method analysis, Dynavision (DYNAVSN) appears to be trading below calculated value by approximately 37.3%.
DYNAVSN Financial Health — Key Ratios vs Industry Benchmarks
Dynavision financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.92 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 51.6% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 85.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.21x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
DYNAVSN Cash Flow Quality — Operating & Free Cash Flow
Dynavision operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2024 | ₹11 Cr | ₹-8 Cr | Positive Operating Cash Flow | 6/10 |
| March 2023 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |