Dynavision Complete Financial Statements
In FY2025, Dynavision (DYNAVSN) reported revenue ₹4 Cr, net profit ₹1 Cr and EPS ₹2.34, with a net profit margin of 25.0% and ROE of 3.8%. Full financial statements from FY2021 to FY2025 (5 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. For live price, earnings ratios and company overview, see Dynavision share price chart.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
DYNAVSN Revenue, Net Profit & EBITDA — Year-on-Year Growth
DYNAVSN YoY (Sept 2024 vs Sept 2025).
DYNAVSN Income Statement — Revenue, EBITDA & Net Profit
Dynavision revenue ₹4 Cr, EBITDA ₹3 Cr, net profit ₹1 Cr, EPS ₹2.34 (2025) — net profit margin 25.0%. Explore Dynavision intrinsic price to estimate fundamental worth using multiple valuation models.
| Particulars | Sept 2025 | Mar 2025 | Jun 2025 | Sept 2024 | Mar 2024 | Jun 2024 | Dec 2024 | Sept 2023 | Mar 2023 | Jun 2023 | Dec 2023 | Sept 2022 | Jun 2022 | Dec 2022 | Sept 2021 | Jun 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 2 | 3 | 3 | 2 | 2 | 2 | 2 | 2 |
| Expenses | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| EBITDA | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 |
| Operating Profit Margin % | 60.00% | 84.00% | 81.00% | 69.00% | 84.00% | 84.00% | 75.00% | 78.00% | 69.00% | 80.00% | 78.00% | 80.00% | 85.00% | 79.00% | 83.00% | 85.00% |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 1 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Tax | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Net Profit | 1 | 1 | 2 | 1 | 2 | 2 | 1 | 2 | 1 | 2 | 2 | 2 | 1 | 1 | 2 | 1 |
| Earnings Per Share (₹) | 2.34 | 2.74 | 4.25 | 2.58 | 4.34 | 4.79 | 2.74 | 4.11 | 2.54 | 4.41 | 4.12 | 3.97 | 3.23 | 3.14 | 3.78 | 3.66 |
DYNAVSN Balance Sheet — Assets, Liabilities & Shareholders' Equity
DYNAVSN total assets ₹72 Cr, total equity ₹26 Cr, total liabilities ₹72 Cr (2025) — ROE 3.8%.
| Particulars | 2025 | 2024 | 2023 |
|---|---|---|---|
| ASSETS | |||
| Total Assets | 72 | 68 | 34 |
| Current Assets | 32 | 23 | 22 |
| Fixed Assets | 39 | 40 | 7 |
| Capital Work in Progress | 0 | 0 | 0 |
| Investments | 16 | 2 | 1 |
| Other Assets | 18 | 27 | 26 |
| LIABILITIES | |||
| Total Liabilities | 72 | 68 | 34 |
| Current Liabilities | 40 | 42 | 20 |
| Non-Current Liabilities | |||
| SHAREHOLDERS' EQUITY | |||
| Total Equity | 26 | 21 | 12 |
| Share Capital | 4 | 4 | 4 |
| Reserves & Surplus | 19 | 14 | 8 |
DYNAVSN Cash Flow Statement — Operating, Investing & Financing
Dynavision operating cash flow ₹11 Cr, investing ₹-38 Cr, financing ₹27 Cr, net cash flow ₹0 Cr (2024).
| Particulars | March 2024 | March 2023 |
|---|---|---|
| Operating Activities | 11 | -1 |
| Investing Activities | -38 | 2 |
| Financing Activities | 27 | 0 |
| Net Cash Flow | 0 | 1 |