Dynamic Portfolio Intrinsic Value

DYNAMICP • Financial Services
Current Stock Price
₹23.52
Primary Intrinsic Value
₹7.06
Market Cap
₹28.2 Cr
-70.0% Downside
Median Value
₹7.06
Value Range
₹7 - ₹9
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

DYNAMICP Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹7.06 ₹5.65 - ₹8.47 -70.0% EPS: ₹0.30, Sector P/E: 12x
Book Value Method asset ₹8.00 ₹7.20 - ₹8.80 -66.0% Book Value/Share: ₹10.00, P/B: 0.8x
Revenue Multiple Method revenue ₹7.06 ₹6.35 - ₹7.77 -70.0% Revenue/Share: ₹0.83, P/S: 1.0x
EBITDA Multiple Method earnings ₹9.41 ₹8.47 - ₹10.35 -60.0% EBITDA: ₹1.00Cr, EV/EBITDA: 5x
PEG Ratio Method growth ₹7.06 ₹6.35 - ₹7.77 -70.0% EPS Growth: 20.0%, Fair P/E: 16.0x
Growth Adjusted P/E growth ₹7.06 ₹6.35 - ₹7.77 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹8.22 ₹7.40 - ₹9.04 -65.1% EPS: ₹0.30, BVPS: ₹10.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check DYNAMICP share price latest .

Valuation Comparison Chart

DYNAMICP Intrinsic Value Analysis

What is the intrinsic value of DYNAMICP?

Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of Dynamic Portfolio (DYNAMICP) is ₹7.06 (median value). With the current market price of ₹23.52, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹7.06 to ₹9.41, indicating ₹7.06 - ₹9.41.

Is DYNAMICP undervalued or overvalued?

Based on our multi-method analysis, Dynamic Portfolio (DYNAMICP) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.17 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin 49.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.07x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2024 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2023 ₹0 Cr ₹-3 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10