Dynacons Systems & Solutions Intrinsic Value
Dynacons Systems & Solutions (DSSL) median intrinsic value is ₹689.62 from 9 valuation models (range ₹242–₹997), vs current price ₹1013.40 — -31.9% downside (Trading Above Calculated Value), margin of safety -47.0%. For current market price and key ratios, visit DSSL share price.
DSSL Valuation Methods Summary — DCF, Graham Number & P/E
Dynacons Systems & Solutions intrinsic value across 9 models vs current price ₹1013.40 — upside/downside and value range per method. Check DSSL company valuation to track the company's total market size over time.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹716.16 | ₹572.93 - ₹859.39 | -29.3% | EPS: ₹59.68, Sector P/E: 12x |
| Book Value Method | asset | ₹242.31 | ₹218.08 - ₹266.54 | -76.1% | Book Value/Share: ₹242.31, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹996.92 | ₹897.23 - ₹1096.61 | -1.6% | Revenue/Share: ₹1246.15, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹701.54 | ₹631.39 - ₹771.69 | -30.8% | EBITDA: ₹152.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹689.62 | ₹551.70 - ₹827.54 | -31.9% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹381.95 | ₹343.75 - ₹420.15 | -62.3% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹491.76 | ₹442.58 - ₹540.94 | -51.5% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹935.38 | ₹841.84 - ₹1028.92 | -7.7% | ROE: 24.1%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹484.62 | ₹436.16 - ₹533.08 | -52.2% | EPS: ₹59.68, BVPS: ₹242.31 |
DSSL Intrinsic Value vs Market Price — All Valuation Models
Dynacons Systems & Solutions fair value range ₹242–₹997 vs current market price ₹1013.40 across 9 valuation models. See Dynacons Systems & Solutions P/B valuation to compare market price against book value per share.
DSSL Intrinsic Value Analysis — Undervalued or Overvalued?
Dynacons Systems & Solutions median intrinsic value ₹689.62, current price ₹1013.40 — Trading Above Calculated Value by 31.9%, margin of safety -47.0%.
What is the intrinsic value of DSSL?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Dynacons Systems & Solutions (DSSL) is ₹689.62 (median value). With the current market price of ₹1013.40, this represents a -31.9% variance from our estimated fair value.
The valuation range spans from ₹242.31 to ₹996.92, indicating ₹242.31 - ₹996.92.
Is DSSL undervalued or overvalued?
Based on our multi-method analysis, Dynacons Systems & Solutions (DSSL) appears to be trading above calculated value by approximately 31.9%.
DSSL Financial Health — Key Ratios vs Industry Benchmarks
Dynacons Systems & Solutions financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 6.48 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 24.1% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 9.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.60x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
DSSL Cash Flow Quality — Operating & Free Cash Flow
Dynacons Systems & Solutions operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹66 Cr | ₹52 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹29 Cr | ₹29 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹13 Cr | ₹13 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹-13 Cr | ₹-14 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹9 Cr | ₹8 Cr | Positive Free Cash Flow | 8/10 |