Dynacons Systems & Solutions Complete Financial Statements
In FY2026, Dynacons Systems & Solutions (DSSL) reported revenue ₹405 Cr, net profit ₹19 Cr and EPS ₹14.92, with a net profit margin of 4.7% and ROE of 6.0%. Full financial statements from FY2016 to FY2026 (11 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. Review DSSL price earnings ratio to evaluate earnings-based valuation against sector peers.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
DSSL Revenue, Net Profit & EBITDA — Year-on-Year Growth
DSSL YoY (Mar 2025 vs Mar 2026) — revenue +22.4%, net profit +5.6%, EBITDA +22.6%, expenses +22.4%. Explore DSSL Benjamin Graham valuation to estimate fundamental worth using multiple valuation models.
DSSL Income Statement — Revenue, EBITDA & Net Profit
Dynacons Systems & Solutions revenue ₹405 Cr, EBITDA ₹38 Cr, net profit ₹19 Cr, EPS ₹14.92 (2026) — net profit margin 4.7%. For live price, earnings ratios and company overview, see Dynacons Systems & Solutions stock price NSE.
| Particulars | Mar 2026 | Sept 2025 | Mar 2025 | Jun 2025 | Dec 2025 | Sept 2024 | Mar 2024 | Jun 2024 | Dec 2024 | Sept 2023 | Mar 2023 | Jun 2023 | Dec 2023 | Sept 2022 | Mar 2022 | Jun 2022 | Dec 2022 | Sept 2021 | Mar 2021 | Jun 2021 | Dec 2021 | Sept 2020 | Mar 2020 | Jun 2020 | Dec 2020 | Sept 2019 | Mar 2019 | Jun 2019 | Dec 2019 | Sept 2018 | Mar 2018 | Jun 2018 | Dec 2018 | Sept 2017 | Mar 2017 | Jun 2017 | Dec 2017 | Sept 2016 | Mar 2016 | Jun 2016 | Dec 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 405 | 354 | 331 | 330 | 342 | 309 | 284 | 322 | 312 | 221 | 228 | 296 | 228 | 247 | 210 | 160 | 173 | 140 | 131 | 147 | 160 | 94 | 56 | 58 | 154 | 93 | 71 | 90 | 93 | 80 | 57 | 89 | 73 | 53 | 48 | 54 | 52 | 38 | 37 | 29 | 44 |
| Expenses | 366 | 315 | 299 | 297 | 300 | 281 | 263 | 296 | 284 | 201 | 208 | 275 | 208 | 231 | 197 | 151 | 160 | 133 | 125 | 140 | 153 | 89 | 51 | 54 | 149 | 89 | 66 | 86 | 89 | 77 | 54 | 86 | 70 | 51 | 46 | 53 | 50 | 37 | 36 | 28 | 43 |
| EBITDA | 38 | 39 | 31 | 33 | 42 | 28 | 21 | 26 | 29 | 20 | 19 | 21 | 20 | 15 | 12 | 9 | 13 | 7 | 6 | 6 | 7 | 4 | 5 | 4 | 5 | 4 | 5 | 4 | 4 | 3 | 3 | 3 | 3 | 2 | 1 | 2 | 2 | 1 | 1 | 1 | 1 |
| Operating Profit Margin % | 9.00% | 11.00% | 9.00% | 10.00% | 12.00% | 8.00% | 7.00% | 8.00% | 9.00% | 9.00% | 8.00% | 7.00% | 8.00% | 6.00% | 6.00% | 5.00% | 7.00% | 5.00% | 5.00% | 4.00% | 4.00% | 4.00% | 8.00% | 6.00% | 3.00% | 4.00% | 7.00% | 4.00% | 3.00% | 3.00% | 4.00% | 3.00% | 3.00% | 3.00% | 3.00% | 2.00% | 3.00% | 3.00% | 3.00% | 3.00% | 3.00% |
| Depreciation | 6 | 3 | 1 | 2 | 4 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 7 | 5 | 6 | 5 | 7 | 2 | 2 | 2 | 3 | 2 | 3 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit Before Tax | 25 | 31 | 25 | 26 | 32 | 24 | 19 | 24 | 25 | 17 | 16 | 19 | 18 | 12 | 9 | 6 | 10 | 4 | 4 | 4 | 5 | 2 | 2 | 2 | 3 | 2 | 3 | 2 | 2 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Tax | 6 | 8 | 7 | 7 | 8 | 6 | 5 | 6 | 6 | 5 | 4 | 5 | 5 | 3 | 3 | 2 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 2 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit | 19 | 23 | 18 | 20 | 24 | 18 | 14 | 18 | 19 | 13 | 12 | 14 | 13 | 9 | 6 | 5 | 8 | 3 | 3 | 3 | 3 | 1 | 2 | 1 | 3 | 1 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 |
| Earnings Per Share (₹) | 14.92 | 17.82 | 14.30 | 15.44 | 18.46 | 14.34 | 11.11 | 13.85 | 14.51 | 9.91 | 9.70 | 11.03 | 10.36 | 9.89 | 6.34 | 4.01 | 5.93 | 3.28 | 3.30 | 3.20 | 3.06 | 1.51 | 1.83 | 1.55 | 2.98 | 1.45 | 1.91 | 1.37 | 1.59 | 1.70 | 1.09 | 1.90 | 1.02 | 0.67 | 0.60 | 0.78 | 0.85 | 0.51 | 0.24 | 0.35 | 0.54 |
DSSL Balance Sheet — Assets, Liabilities & Shareholders' Equity
DSSL total assets ₹1,013 Cr, total equity ₹315 Cr, total liabilities ₹ Cr (2026) — ROE 6.0%.
| Particulars | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||||
| Total Assets | 1,013 | 777 | 587 | 403 | 299 | 181 | 123 | 101 | 70 | 53 |
| Current Assets | 778 | 644 | 578 | 393 | 291 | 174 | 119 | 98 | 67 | 50 |
| Fixed Assets | 161 | 9 | 6 | 7 | 6 | 6 | 4 | 3 | 3 | 3 |
| Capital Work in Progress | 3 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 16 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 0 | 743 | 581 | 395 | 293 | 174 | 119 | 98 | 67 | 50 |
| LIABILITIES | ||||||||||
| Total Liabilities | ||||||||||
| Current Liabilities | 120 | 72 | 15 | 21 | 16 | 8 | 3 | 1 | 2 | 2 |
| Non-Current Liabilities | ||||||||||
| SHAREHOLDERS' EQUITY | ||||||||||
| Total Equity | 315 | 231 | 158 | 105 | 68 | 50 | 37 | 32 | 23 | 20 |
| Share Capital | 13 | 13 | 13 | 13 | 11 | 10 | 9 | 9 | 7 | 6 |
| Reserves & Surplus | 302 | 218 | 145 | 92 | 56 | 40 | 28 | 23 | 15 | 13 |
DSSL Cash Flow Statement — Operating, Investing & Financing
Dynacons Systems & Solutions operating cash flow ₹66 Cr, investing ₹-28 Cr, financing ₹-6 Cr, net cash flow ₹32 Cr (2025).
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | 66 | 29 | 13 | -13 | 9 | 4 | 4 | -13 | 4 |
| Investing Activities | -28 | -1 | 0 | -1 | -3 | 0 | 0 | -1 | 0 |
| Financing Activities | -6 | -42 | -5 | 14 | 0 | -8 | -3 | 13 | -1 |
| Net Cash Flow | 32 | -13 | 8 | -1 | 6 | -4 | 1 | -1 | 3 |