Duroply Industries Intrinsic Value
Duroply Industries (DUROPLY) median intrinsic value is ₹244.50 from 2 valuation models (range ₹215–₹245), vs current price ₹107.80 — +126.8% upside (Trading Below Calculated Value), margin of safety 55.9%. For current market price and key ratios, visit Duroply Industries screener.
DUROPLY Valuation Methods Summary — DCF, Graham Number & P/E
Duroply Industries intrinsic value across 2 models vs current price ₹107.80 — upside/downside and value range per method. See DUROPLY book value to compare market price against book value per share.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹215.00 | ₹193.50 - ₹236.50 | +99.4% | Book Value/Share: ₹86.00, P/B: 2.5x |
| Simple DCF (5Y) | dcf | ₹244.50 | ₹195.60 - ₹293.40 | +126.8% | CF Growth: 15.0%, Discount: 15% |
DUROPLY Intrinsic Value vs Market Price — All Valuation Models
Duroply Industries fair value range ₹215–₹245 vs current market price ₹107.80 across 2 valuation models. Check Duroply Industries market cap to track the company's total market size over time.
DUROPLY Intrinsic Value Analysis — Undervalued or Overvalued?
Duroply Industries median intrinsic value ₹244.50, current price ₹107.80 — Trading Below Calculated Value by 126.8%, margin of safety 55.9%.
What is the intrinsic value of DUROPLY?
Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Duroply Industries (DUROPLY) is ₹244.50 (median value). With the current market price of ₹107.80, this represents a +126.8% variance from our estimated fair value.
The valuation range spans from ₹215.00 to ₹244.50, indicating ₹215.00 - ₹244.50.
Is DUROPLY undervalued or overvalued?
Based on our multi-method analysis, Duroply Industries (DUROPLY) appears to be trading below calculated value by approximately 126.8%.
DUROPLY Financial Health — Key Ratios vs Industry Benchmarks
Duroply Industries financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 12.71 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
DUROPLY Cash Flow Quality — Operating & Free Cash Flow
Duroply Industries operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2018 | ₹9 Cr | ₹8 Cr | Positive Free Cash Flow | 8/10 |
| March 2017 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |
| March 2016 | ₹0 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |