Duro Pack Intrinsic Value
DUROPACK Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹37.20 | ₹29.76 - ₹44.64 | -44.4% | EPS: ₹3.10, Sector P/E: 12x |
| Book Value Method | asset | ₹40.00 | ₹36.00 - ₹44.00 | -40.2% | Book Value/Share: ₹40.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹59.20 | ₹53.28 - ₹65.12 | -11.5% | Revenue/Share: ₹74.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹45.40 | ₹40.86 - ₹49.94 | -32.1% | EBITDA: ₹4.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹26.76 | ₹21.41 - ₹32.11 | -60.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹20.07 | ₹18.06 - ₹22.08 | -70.0% | EPS Growth: 4.2%, Fair P/E: 3.4x |
| Growth Adjusted P/E | growth | ₹26.08 | ₹23.47 - ₹28.69 | -61.0% | Revenue Growth: 10.3%, Adj P/E: 8.4x |
| ROE Based Valuation | profitability | ₹40.00 | ₹36.00 - ₹44.00 | -40.2% | ROE: 10.0%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹52.82 | ₹47.54 - ₹58.10 | -21.0% | EPS: ₹3.10, BVPS: ₹40.00 |
Want to compare with current market value? Check DUROPACK share price latest .
Valuation Comparison Chart
DUROPACK Intrinsic Value Analysis
What is the intrinsic value of DUROPACK?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Duro Pack (DUROPACK) is ₹40.00 (median value). With the current market price of ₹66.90, this represents a -40.2% variance from our estimated fair value.
The valuation range spans from ₹20.07 to ₹59.20, indicating ₹20.07 - ₹59.20.
Is DUROPACK undervalued or overvalued?
Based on our multi-method analysis, Duro Pack (DUROPACK) appears to be trading above calculated value by approximately 40.2%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 8.00 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.25 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 10.0% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 9.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.48x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for Duro Pack
Additional stock information and data for DUROPACK
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹1 Cr | ₹0 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹2 Cr | ₹0 Cr | Positive Operating Cash Flow | 6/10 |
| March 2023 | ₹5 Cr | ₹4 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹0 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |