Duke Offshore Intrinsic Value
Duke Offshore (DUKEOFS) median intrinsic value is ₹14.53 from 2 valuation models (range ₹10–₹15), vs current price ₹48.42 — -70.0% downside (Trading Above Calculated Value), margin of safety -100.0%. Analyse DUKEOFS shareholding pattern to track promoter, FII and institutional holdings.
DUKEOFS Valuation Methods Summary — DCF, Graham Number & P/E
Duke Offshore intrinsic value across 2 models vs current price ₹48.42 — upside/downside and value range per method. For current market price and key ratios, visit DUKEOFS screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹9.68 | ₹8.71 - ₹10.65 | -80.0% | Book Value/Share: ₹4.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹14.53 | ₹13.08 - ₹15.98 | -70.0% | Revenue/Share: ₹2.00, P/S: 0.8x |
DUKEOFS Intrinsic Value vs Market Price — All Valuation Models
Duke Offshore fair value range ₹10–₹15 vs current market price ₹48.42 across 2 valuation models. Read DUKEOFS dividend growth for the complete payout history and dividend yield track record.
DUKEOFS Intrinsic Value Analysis — Undervalued or Overvalued?
Duke Offshore median intrinsic value ₹14.53, current price ₹48.42 — Trading Above Calculated Value by 70.0%, margin of safety -100.0%.
What is the intrinsic value of DUKEOFS?
Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Duke Offshore (DUKEOFS) is ₹14.53 (median value). With the current market price of ₹48.42, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹9.68 to ₹14.53, indicating ₹9.68 - ₹14.53.
Is DUKEOFS undervalued or overvalued?
Based on our multi-method analysis, Duke Offshore (DUKEOFS) appears to be trading above calculated value by approximately 70.0%.
DUKEOFS Financial Health — Key Ratios vs Industry Benchmarks
Duke Offshore financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Return on Equity | -25.0% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Asset Turnover Ratio | 0.40x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
DUKEOFS Cash Flow Quality — Operating & Free Cash Flow
Duke Offshore operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹-2 Cr | ₹-2 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |