Duke Offshore Complete Financial Statements
In FYNone, Duke Offshore (DUKEOFS) reported revenue ₹2 Cr, net profit ₹-1 Cr and EPS ₹-0.60, with a net profit margin of -200.0% and ROE of -40.0%. Full financial statements from FY2015 to FY2025 (11 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. Review DUKEOFS price earnings ratio to evaluate earnings-based valuation against sector peers.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
DUKEOFS Revenue, Net Profit & EBITDA — Year-on-Year Growth
DUKEOFS YoY (March 2025 vs Period) — revenue +100.0%, net profit +50.0%, EBITDA +50.0%, expenses -33.3%. Explore DUKEOFS intrinsic value to estimate fundamental worth using multiple valuation models.
DUKEOFS Income Statement — Revenue, EBITDA & Net Profit
Duke Offshore revenue ₹2 Cr, EBITDA ₹-1 Cr, net profit ₹-1 Cr, EPS ₹-0.60 (None) — net profit margin -200.0%. For live price, earnings ratios and company overview, see Duke Offshore stock price NSE.
| Particulars | None | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | 1 | 4 | 3 | 2 | 2 | 4 | 9 | 9 | 7 | 10 | 9 |
| Expenses | 2 | 3 | 3 | 3 | 4 | 3 | 6 | 6 | 6 | 4 | 6 | 5 |
| EBITDA | -1 | -2 | 1 | 0 | -2 | -1 | -1 | 4 | 4 | 3 | 5 | 4 |
| Operating Profit Margin % | 0.00% | -3451.00% | 29.00% | -15.00% | -143.00% | -65.00% | -35.00% | 40.00% | 38.00% | 44.00% | 44.00% | 46.00% |
| Depreciation | 0 | 1 | 1 | 1 | 2 | 1 | 2 | 2 | 2 | 1 | 1 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 |
| Profit Before Tax | -1 | -2 | 0 | -1 | -4 | -2 | -4 | 1 | 1 | 2 | 4 | 4 |
| Tax | 0 | 0 | -1 | -1 | 0 | 0 | -1 | 0 | 1 | 1 | 1 | 2 |
| Net Profit | -1 | -2 | 1 | 0 | -4 | -2 | -3 | 1 | 0 | 1 | 2 | 3 |
| Earnings Per Share (₹) | -0.60 | -2.28 | 1.26 | -0.45 | -4.17 | -2.00 | -2.73 | 0.58 | -0.43 | 2.29 | 4.95 | 5.09 |
DUKEOFS Balance Sheet — Assets, Liabilities & Shareholders' Equity
DUKEOFS total assets ₹5 Cr, total equity ₹5 Cr, total liabilities ₹ Cr (2025) — ROE -40.0%.
| Particulars | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Total Assets | 5 | 8 | 7 | 7 | 12 | 14 | 26 | 29 | 28 | 17 | 13 |
| Current Assets | 1 | 2 | 2 | 2 | 4 | 5 | 4 | 3 | 5 | 9 | 5 |
| Fixed Assets | 3 | 4 | 4 | 5 | 6 | 8 | 22 | 24 | 21 | 8 | 8 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 2 | 4 | 3 | 2 | 4 | 6 | 5 | 5 | 6 | 10 | 5 |
| LIABILITIES | |||||||||||
| Total Liabilities | |||||||||||
| Current Liabilities | 0 | 0 | 0 | 0 | 1 | 1 | 8 | 10 | 10 | 1 | 1 |
| Non-Current Liabilities | |||||||||||
| SHAREHOLDERS' EQUITY | |||||||||||
| Total Equity | 5 | 7 | 6 | 6 | 10 | 12 | 15 | 15 | 15 | 14 | 11 |
| Share Capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 5 | 5 | 5 | 5 |
| Reserves & Surplus | -5 | -3 | -4 | -4 | 1 | 3 | 5 | 10 | 10 | 9 | 6 |
DUKEOFS Cash Flow Statement — Operating, Investing & Financing
Duke Offshore operating cash flow ₹0 Cr, investing ₹0 Cr, financing ₹0 Cr, net cash flow ₹-1 Cr (2025).
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | 0 | 0 | 0 | -2 | 0 | 1 | 3 | 4 | 2 | 5 | 5 |
| Investing Activities | 0 | 0 | 0 | 0 | 0 | 9 | 1 | -4 | -14 | 0 | -4 |
| Financing Activities | 0 | 0 | 0 | 0 | 0 | -9 | -3 | -1 | 9 | 0 | -1 |
| Net Cash Flow | -1 | 0 | 0 | -3 | -1 | 2 | 2 | -1 | -3 | 4 | 0 |