Dr. Lal Path Labs Intrinsic Value

LALPATHLAB • Healthcare Services
Current Stock Price
₹1312.10
Primary Intrinsic Value
₹866.40
Market Cap
₹110.2K Cr
-54.7% Downside
Median Value
₹594.93
Value Range
₹263 - ₹1158
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

LALPATHLAB Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹866.40 ₹693.12 - ₹1039.68 -34.0% EPS: ₹72.20, Sector P/E: 12x
Book Value Method asset ₹262.74 ₹236.47 - ₹289.01 -80.0% Book Value/Share: ₹262.74, P/B: 1.0x
Revenue Multiple Method revenue ₹393.63 ₹354.27 - ₹432.99 -70.0% Revenue/Share: ₹359.52, P/S: 0.8x
EBITDA Multiple Method earnings ₹711.43 ₹640.29 - ₹782.57 -45.8% EBITDA: ₹996.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹743.79 ₹595.03 - ₹892.55 -43.3% CF Growth: 9.3%, Discount: 15%
PEG Ratio Method growth ₹462.08 ₹415.87 - ₹508.29 -64.8% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹594.93 ₹535.44 - ₹654.42 -54.7% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹1158.10 ₹1042.29 - ₹1273.91 -11.7% ROE: 27.5%, P/E Multiple: 16x
Graham Defensive Method conservative ₹525.48 ₹472.93 - ₹578.03 -60.0% EPS: ₹72.20, BVPS: ₹262.74
Method Types: Earnings Asset DCF Growth Dividend Conservative

Valuation Comparison Chart

LALPATHLAB Intrinsic Value Analysis

What is the intrinsic value of LALPATHLAB?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Dr. Lal Path Labs (LALPATHLAB) is ₹594.93 (median value). With the current market price of ₹1312.10, this represents a -54.7% variance from our estimated fair value.

The valuation range spans from ₹262.74 to ₹1158.10, indicating ₹262.74 - ₹1158.10.

Is LALPATHLAB undervalued or overvalued?

Based on our multi-method analysis, Dr. Lal Path Labs (LALPATHLAB) appears to be trading above calculated value by approximately 54.7%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 12.63 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 27.5% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 31.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 1.11x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹569 Cr ₹418 Cr Positive Free Cash Flow 8/10
March 2024 ₹535 Cr ₹523 Cr Positive Free Cash Flow 8/10
March 2023 ₹456 Cr ₹313 Cr Positive Free Cash Flow 8/10
March 2022 ₹447 Cr ₹223 Cr Positive Free Cash Flow 7/10
March 2021 ₹398 Cr ₹292 Cr Positive Free Cash Flow 8/10