DPSC Intrinsic Value

DPSCLTD • Power
Current Stock Price
₹9.66
Primary Intrinsic Value
₹2.90
Market Cap
₹93.7 Cr
+100.0% Upside
Median Value
₹19.32
Value Range
₹3 - ₹24
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

DPSCLTD Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹2.90 ₹2.32 - ₹3.48 -70.0% EPS: ₹0.08, Sector P/E: 12x
Book Value Method asset ₹24.15 ₹21.73 - ₹26.57 +150.0% Book Value/Share: ₹90.72, P/B: 1.0x
Revenue Multiple Method revenue ₹19.32 ₹17.39 - ₹21.25 +100.0% Revenue/Share: ₹86.60, P/S: 0.8x
EBITDA Multiple Method earnings ₹19.32 ₹17.39 - ₹21.25 +100.0% EBITDA: ₹76.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹24.15 ₹19.32 - ₹28.98 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹2.90 ₹2.61 - ₹3.19 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹2.90 ₹2.61 - ₹3.19 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹12.78 ₹11.50 - ₹14.06 +32.3% EPS: ₹0.08, BVPS: ₹90.72
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check DPSCLTD share price latest .

Valuation Comparison Chart

DPSCLTD Intrinsic Value Analysis

What is the intrinsic value of DPSCLTD?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of DPSC (DPSCLTD) is ₹19.32 (median value). With the current market price of ₹9.66, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹2.90 to ₹24.15, indicating ₹2.90 - ₹24.15.

Is DPSCLTD undervalued or overvalued?

Based on our multi-method analysis, DPSC (DPSCLTD) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.18 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 2.07 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 1.8% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 3.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.46x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹79 Cr ₹78 Cr Positive Free Cash Flow 8/10
March 2024 ₹85 Cr ₹76 Cr Positive Free Cash Flow 8/10
March 2023 ₹68 Cr ₹68 Cr Positive Free Cash Flow 8/10
March 2022 ₹-5 Cr ₹-11 Cr Negative Cash Flow 3/10
March 2021 ₹33 Cr ₹33 Cr Positive Free Cash Flow 8/10