Dollar Industries Intrinsic Value

DOLLAR • Textiles
Current Stock Price
₹341.65
Primary Intrinsic Value
₹297.60
Market Cap
₹375.8 Cr
+93.3% Upside
Median Value
₹660.50
Value Range
₹159 - ₹782
Assessment
Trading Below Calculated Value
Safety Margin
48.3%

DOLLAR Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹297.60 ₹238.08 - ₹357.12 -12.9% EPS: ₹24.80, Sector P/E: 12x
Book Value Method asset ₹781.82 ₹703.64 - ₹860.00 +128.8% Book Value/Share: ₹781.82, P/B: 1.0x
Revenue Multiple Method revenue ₹683.30 ₹614.97 - ₹751.63 +100.0% Revenue/Share: ₹1723.64, P/S: 0.8x
EBITDA Multiple Method earnings ₹683.30 ₹614.97 - ₹751.63 +100.0% EBITDA: ₹248.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹624.55 ₹499.64 - ₹749.46 +82.8% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹158.72 ₹142.85 - ₹174.59 -53.5% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹204.35 ₹183.91 - ₹224.79 -40.2% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹683.30 ₹614.97 - ₹751.63 +100.0% ROE: 16.3%, P/E Multiple: 14x
Graham Defensive Method conservative ₹660.50 ₹594.45 - ₹726.55 +93.3% EPS: ₹24.80, BVPS: ₹781.82
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check DOLLAR share price latest .

Valuation Comparison Chart

DOLLAR Intrinsic Value Analysis

What is the intrinsic value of DOLLAR?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Dollar Industries (DOLLAR) is ₹660.50 (median value). With the current market price of ₹341.65, this represents a +93.3% variance from our estimated fair value.

The valuation range spans from ₹158.72 to ₹781.82, indicating ₹158.72 - ₹781.82.

Is DOLLAR undervalued or overvalued?

Based on our multi-method analysis, Dollar Industries (DOLLAR) appears to be trading below calculated value by approximately 93.3%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 22.73 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.72 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 16.3% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 13.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 1.28x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹74 Cr ₹47 Cr Positive Free Cash Flow 8/10
March 2024 ₹-26 Cr ₹-66 Cr Negative Cash Flow 3/10
March 2023 ₹136 Cr ₹107 Cr Positive Free Cash Flow 8/10
March 2022 ₹0 Cr ₹-31 Cr Negative Cash Flow 3/10
March 2021 ₹132 Cr ₹121 Cr Positive Free Cash Flow 8/10