Diamond Power Infrastructure Intrinsic Value

DIACABS • Cables
Current Stock Price
₹134.86
Primary Intrinsic Value
₹40.46
Market Cap
₹714.8 Cr
+39.6% Upside
Median Value
₹188.25
Value Range
₹40 - ₹264
Assessment
Trading Below Calculated Value
Safety Margin
28.4%

DIACABS Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹40.46 ₹32.37 - ₹48.55 -70.0% EPS: ₹2.12, Sector P/E: 12x
Revenue Multiple Method revenue ₹264.45 ₹238.00 - ₹290.90 +96.1% Revenue/Share: ₹330.57, P/S: 0.8x
EBITDA Multiple Method earnings ₹188.25 ₹169.43 - ₹207.08 +39.6% EBITDA: ₹184.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹197.34 ₹157.87 - ₹236.81 +46.3% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹40.46 ₹36.41 - ₹44.51 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹40.46 ₹36.41 - ₹44.51 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check DIACABS share price latest .

Valuation Comparison Chart

DIACABS Intrinsic Value Analysis

What is the intrinsic value of DIACABS?

Based on our comprehensive analysis using 6 different valuation methods, the estimated intrinsic value of Diamond Power Infrastructure (DIACABS) is ₹188.25 (median value). With the current market price of ₹134.86, this represents a +39.6% variance from our estimated fair value.

The valuation range spans from ₹40.46 to ₹264.45, indicating ₹40.46 - ₹264.45.

Is DIACABS undervalued or overvalued?

Based on our multi-method analysis, Diamond Power Infrastructure (DIACABS) appears to be trading below calculated value by approximately 39.6%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.22 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio -2.03 Industry Standard: <0.5 Below 0.5 Indicates financial leverage level
Return on Equity -12.7% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 10.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.98x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹77 Cr ₹43 Cr Positive Free Cash Flow 8/10
March 2024 ₹16 Cr ₹7 Cr Positive Free Cash Flow 7/10
March 2017 ₹-258 Cr ₹-258 Cr Negative Cash Flow 3/10
March 2016 ₹-140 Cr ₹-191 Cr Negative Cash Flow 3/10
March 2015 ₹-362 Cr ₹-458 Cr Negative Cash Flow 3/10