Dhatre Udyog Intrinsic Value
Dhatre Udyog (DHATRE) median intrinsic value is ₹12.15 from 3 valuation models (range ₹3–₹12), vs current price ₹4.86 — +150.0% upside (Trading Below Calculated Value), margin of safety 60.0%. Also explore DHATRE share price history to track price trends across different timeframes.
DHATRE Valuation Methods Summary — DCF, Graham Number & P/E
Dhatre Udyog intrinsic value across 3 models vs current price ₹4.86 — upside/downside and value range per method. For current market price and key ratios, visit DHATRE share price screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹12.15 | ₹10.94 - ₹13.37 | +150.0% | Book Value/Share: ₹59.09, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹2.91 | ₹2.62 - ₹3.20 | -40.1% | Revenue/Share: ₹3.64, P/S: 0.8x |
| Simple DCF (5Y) | dcf | ₹12.15 | ₹9.72 - ₹14.58 | +150.0% | CF Growth: 5.0%, Discount: 15% |
DHATRE Intrinsic Value vs Market Price — All Valuation Models
Dhatre Udyog fair value range ₹3–₹12 vs current market price ₹4.86 across 3 valuation models. Browse DHATRE financial statements for revenue, profit, balance sheet and cash flow data.
DHATRE Intrinsic Value Analysis — Undervalued or Overvalued?
Dhatre Udyog median intrinsic value ₹12.15, current price ₹4.86 — Trading Below Calculated Value by 150.0%, margin of safety 60.0%.
What is the intrinsic value of DHATRE?
Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Dhatre Udyog (DHATRE) is ₹12.15 (median value). With the current market price of ₹4.86, this represents a +150.0% variance from our estimated fair value.
The valuation range spans from ₹2.91 to ₹12.15, indicating ₹2.91 - ₹12.15.
Is DHATRE undervalued or overvalued?
Based on our multi-method analysis, Dhatre Udyog (DHATRE) appears to be trading below calculated value by approximately 150.0%.
DHATRE Financial Health — Key Ratios vs Industry Benchmarks
Dhatre Udyog financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Return on Equity | -12.3% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | -1690.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.06x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
DHATRE Cash Flow Quality — Operating & Free Cash Flow
Dhatre Udyog operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹22 Cr | ₹12 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹-2 Cr | ₹-3 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹31 Cr | ₹31 Cr | Positive Free Cash Flow | 8/10 |