Dhatre Udyog Intrinsic Value
Dhatre Udyog (DHATRE) median intrinsic value is ₹2.91 from 7 valuation models (range ₹1–₹10), vs current price ₹4.18 — -30.4% downside (Trading Above Calculated Value), margin of safety -43.6%. Read DHATRE ex-dividend dates for the complete payout history and dividend yield track record.
DHATRE Valuation Methods Summary — DCF, Graham Number & P/E
Dhatre Udyog intrinsic value across 7 models vs current price ₹4.18 — upside/downside and value range per method. Analyse DHATRE promoter holding to track promoter, FII and institutional holdings.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹1.25 | ₹1.00 - ₹1.50 | -70.1% | EPS: ₹0.04, Sector P/E: 12x |
| Book Value Method | asset | ₹10.45 | ₹9.40 - ₹11.50 | +150.0% | Book Value/Share: ₹43.64, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹2.91 | ₹2.62 - ₹3.20 | -30.4% | Revenue/Share: ₹3.64, P/S: 0.8x |
| Simple DCF (5Y) | dcf | ₹10.45 | ₹8.36 - ₹12.54 | +150.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹1.25 | ₹1.12 - ₹1.38 | -70.1% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹1.25 | ₹1.12 - ₹1.38 | -70.1% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹6.27 | ₹5.64 - ₹6.90 | +50.0% | EPS: ₹0.04, BVPS: ₹43.64 |
DHATRE Intrinsic Value vs Market Price — All Valuation Models
Dhatre Udyog fair value range ₹1–₹10 vs current market price ₹4.18 across 7 valuation models. For current market price and key ratios, visit DHATRE share price screener.
DHATRE Intrinsic Value Analysis — Undervalued or Overvalued?
Dhatre Udyog median intrinsic value ₹2.91, current price ₹4.18 — Trading Above Calculated Value by 30.4%, margin of safety -43.6%.
What is the intrinsic value of DHATRE?
Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of Dhatre Udyog (DHATRE) is ₹2.91 (median value). With the current market price of ₹4.18, this represents a -30.4% variance from our estimated fair value.
The valuation range spans from ₹1.25 to ₹10.45, indicating ₹1.25 - ₹10.45.
Is DHATRE undervalued or overvalued?
Based on our multi-method analysis, Dhatre Udyog (DHATRE) appears to be trading above calculated value by approximately 30.4%.
DHATRE Financial Health — Key Ratios vs Industry Benchmarks
Dhatre Udyog financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Asset Turnover Ratio | 0.08x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
DHATRE Cash Flow Quality — Operating & Free Cash Flow
Dhatre Udyog operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹22 Cr | ₹12 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹-2 Cr | ₹-3 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹31 Cr | ₹31 Cr | Positive Free Cash Flow | 8/10 |