Dhanvantri Jeevan Rekha Intrinsic Value

ZDHJERK • Healthcare Services
Current Stock Price
₹24.50
Primary Intrinsic Value
₹8.40
Market Cap
₹9.8 Cr
-19.0% Downside
Median Value
₹19.84
Value Range
₹7 - ₹61
Assessment
Trading Above Median Value
Safety Margin
-23.5%

ZDHJERK Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹8.40 ₹6.72 - ₹10.08 -65.7% EPS: ₹0.70, Sector P/E: 12x
Book Value Method asset ₹25.00 ₹22.50 - ₹27.50 +2.0% Book Value/Share: ₹25.00, P/B: 1.0x
Revenue Multiple Method revenue ₹49.00 ₹44.10 - ₹53.90 +100.0% Revenue/Share: ₹62.50, P/S: 0.8x
EBITDA Multiple Method earnings ₹15.00 ₹13.50 - ₹16.50 -38.8% EBITDA: ₹1.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹61.25 ₹49.00 - ₹73.50 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹7.35 ₹6.62 - ₹8.09 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹7.35 ₹6.62 - ₹8.09 -70.0% Revenue Growth: 10.1%, Adj P/E: 8.4x
Graham Defensive Method conservative ₹19.84 ₹17.86 - ₹21.82 -19.0% EPS: ₹0.70, BVPS: ₹25.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ZDHJERK share price latest .

Valuation Comparison Chart

ZDHJERK Intrinsic Value Analysis

What is the intrinsic value of ZDHJERK?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Dhanvantri Jeevan Rekha (ZDHJERK) is ₹19.84 (median value). With the current market price of ₹24.50, this represents a -19.0% variance from our estimated fair value.

The valuation range spans from ₹7.35 to ₹61.25, indicating ₹7.35 - ₹61.25.

Is ZDHJERK undervalued or overvalued?

Based on our multi-method analysis, Dhanvantri Jeevan Rekha (ZDHJERK) appears to be trading above median value by approximately 19.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 2.50 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Operating Margin 2.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.67x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹0 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2024 ₹3 Cr ₹3 Cr Positive Free Cash Flow 8/10
March 2023 ₹0 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2022 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10