Dhampur Sugar Mills Intrinsic Value
DHAMPURSUG Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹302.47 | ₹272.22 - ₹332.72 | +150.0% | Book Value/Share: ₹177.38, P/B: 2.5x |
| Revenue Multiple Method | revenue | ₹241.98 | ₹217.78 - ₹266.18 | +100.0% | Revenue/Share: ₹311.38, P/S: 1.5x |
| EBITDA Multiple Method | earnings | ₹73.15 | ₹65.84 - ₹80.47 | -39.5% | EBITDA: ₹44.00Cr, EV/EBITDA: 12x |
| Simple DCF (5Y) | dcf | ₹287.08 | ₹229.66 - ₹344.50 | +137.3% | CF Growth: 5.0%, Discount: 15% |
Want to compare with current market value? Check DHAMPURSUG share price latest .
Valuation Comparison Chart
DHAMPURSUG Intrinsic Value Analysis
What is the intrinsic value of DHAMPURSUG?
Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Dhampur Sugar Mills (DHAMPURSUG) is ₹287.08 (median value). With the current market price of ₹120.99, this represents a +137.3% variance from our estimated fair value.
The valuation range spans from ₹73.15 to ₹302.47, indicating ₹73.15 - ₹302.47.
Is DHAMPURSUG undervalued or overvalued?
Based on our multi-method analysis, Dhampur Sugar Mills (DHAMPURSUG) appears to be trading below calculated value by approximately 137.3%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 4.63 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 2.07 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | -2.8% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 2.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.85x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
Related Pages for Dhampur Sugar Mills
Additional stock information and data for DHAMPURSUG
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹201 Cr | ₹201 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹-53 Cr | ₹-99 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹383 Cr | ₹310 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹0 Cr | ₹-53 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹880 Cr | ₹840 Cr | Positive Free Cash Flow | 8/10 |