Agarwal Fortune Intrinsic Value

AGARWAL • Industrial Products
Current Stock Price
₹22.99
Primary Intrinsic Value
₹6.90
Market Cap
₹6.9 Cr
-70.0% Downside
Median Value
₹6.90
Value Range
₹5 - ₹21
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

AGARWAL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹6.90 ₹5.52 - ₹8.28 -70.0% EPS: ₹0.40, Sector P/E: 12x
Book Value Method asset ₹4.60 ₹4.14 - ₹5.06 -80.0% Book Value/Share: ₹3.33, P/B: 1.0x
Revenue Multiple Method revenue ₹21.33 ₹19.20 - ₹23.46 -7.2% Revenue/Share: ₹26.67, P/S: 0.8x
EBITDA Multiple Method earnings ₹20.00 ₹18.00 - ₹22.00 -13.0% EBITDA: ₹1.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹6.90 ₹6.21 - ₹7.59 -70.0% EPS Growth: 20.0%, Fair P/E: 16.0x
Growth Adjusted P/E growth ₹6.90 ₹6.21 - ₹7.59 -70.0% Revenue Growth: 15.0%, Adj P/E: 8.6x
Graham Defensive Method conservative ₹6.90 ₹6.21 - ₹7.59 -70.0% EPS: ₹0.40, BVPS: ₹3.33
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check AGARWAL share price latest .

Valuation Comparison Chart

AGARWAL Intrinsic Value Analysis

What is the intrinsic value of AGARWAL?

Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of Agarwal Fortune (AGARWAL) is ₹6.90 (median value). With the current market price of ₹22.99, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹4.60 to ₹21.33, indicating ₹4.60 - ₹21.33.

Is AGARWAL undervalued or overvalued?

Based on our multi-method analysis, Agarwal Fortune (AGARWAL) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Operating Margin 5.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 4.00x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹0 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10