Agarwal Fortune Intrinsic Value

AGARWAL • Industrial Products
Current Stock Price
₹16.56
Primary Intrinsic Value
₹6.00
Market Cap
₹5.0 Cr
-63.0% Downside
Median Value
₹6.12
Value Range
₹3 - ₹20
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

AGARWAL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹6.00 ₹4.80 - ₹7.20 -63.8% EPS: ₹0.50, Sector P/E: 12x
Book Value Method asset ₹3.33 ₹3.00 - ₹3.66 -79.9% Book Value/Share: ₹3.33, P/B: 1.0x
Revenue Multiple Method revenue ₹18.67 ₹16.80 - ₹20.54 +12.7% Revenue/Share: ₹23.33, P/S: 0.8x
EBITDA Multiple Method earnings ₹19.83 ₹17.85 - ₹21.81 +19.7% EBITDA: ₹1.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹8.00 ₹7.20 - ₹8.80 -51.7% EPS Growth: 20.0%, Fair P/E: 16.0x
Growth Adjusted P/E growth ₹4.97 ₹4.47 - ₹5.47 -70.0% Revenue Growth: 11.9%, Adj P/E: 8.5x
Graham Defensive Method conservative ₹6.12 ₹5.51 - ₹6.73 -63.0% EPS: ₹0.50, BVPS: ₹3.33
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check AGARWAL share price latest .

Valuation Comparison Chart

AGARWAL Intrinsic Value Analysis

What is the intrinsic value of AGARWAL?

Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of Agarwal Fortune (AGARWAL) is ₹6.12 (median value). With the current market price of ₹16.56, this represents a -63.0% variance from our estimated fair value.

The valuation range spans from ₹3.33 to ₹19.83, indicating ₹3.33 - ₹19.83.

Is AGARWAL undervalued or overvalued?

Based on our multi-method analysis, Agarwal Fortune (AGARWAL) appears to be trading above calculated value by approximately 63.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 2.00 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin 8.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 3.50x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹0 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10