Dev Information Technology Intrinsic Value

DEVIT • Information Technology
Current Stock Price
₹24.08
Primary Intrinsic Value
₹72.24
Market Cap
₹26.5 Cr
+150.0% Upside
Median Value
₹60.20
Value Range
₹48 - ₹72
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

DEVIT Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹72.24 ₹57.79 - ₹86.69 +200.0% EPS: ₹51.00, Sector P/E: 12x
Book Value Method asset ₹60.20 ₹54.18 - ₹66.22 +150.0% Book Value/Share: ₹62.73, P/B: 1.0x
Revenue Multiple Method revenue ₹48.16 ₹43.34 - ₹52.98 +100.0% Revenue/Share: ₹520.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹48.16 ₹43.34 - ₹52.98 +100.0% EBITDA: ₹388.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹50.64 ₹40.51 - ₹60.77 +110.3% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹72.24 ₹65.02 - ₹79.46 +200.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹72.24 ₹65.02 - ₹79.46 +200.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹48.16 ₹43.34 - ₹52.98 +100.0% ROE: 417.4%, P/E Multiple: 16x
Graham Defensive Method conservative ₹72.24 ₹65.02 - ₹79.46 +200.0% EPS: ₹51.00, BVPS: ₹62.73
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check DEVIT share price latest .

Valuation Comparison Chart

DEVIT Intrinsic Value Analysis

What is the intrinsic value of DEVIT?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Dev Information Technology (DEVIT) is ₹60.20 (median value). With the current market price of ₹24.08, this represents a +150.0% variance from our estimated fair value.

The valuation range spans from ₹48.16 to ₹72.24, indicating ₹48.16 - ₹72.24.

Is DEVIT undervalued or overvalued?

Based on our multi-method analysis, Dev Information Technology (DEVIT) appears to be trading below calculated value by approximately 150.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 9.44 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 417.4% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 6.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 4.69x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-9 Cr ₹-9 Cr Negative Cash Flow 3/10
March 2024 ₹-1 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2023 ₹-2 Cr ₹-3 Cr Negative Cash Flow 3/10
March 2022 ₹6 Cr ₹5 Cr Positive Free Cash Flow 8/10
March 2021 ₹6 Cr ₹6 Cr Positive Free Cash Flow 8/10