Dev Information Technology Intrinsic Value

DEVIT • Information Technology
Current Stock Price
₹33.75
Primary Intrinsic Value
₹101.25
Market Cap
₹37.1 Cr
+100.0% Upside
Median Value
₹67.50
Value Range
₹51 - ₹101
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

DEVIT Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹101.25 ₹81.00 - ₹121.50 +200.0% EPS: ₹51.00, Sector P/E: 12x
Book Value Method asset ₹62.73 ₹56.46 - ₹69.00 +85.9% Book Value/Share: ₹62.73, P/B: 1.0x
Revenue Multiple Method revenue ₹67.50 ₹60.75 - ₹74.25 +100.0% Revenue/Share: ₹520.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹67.50 ₹60.75 - ₹74.25 +100.0% EBITDA: ₹388.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹50.64 ₹40.51 - ₹60.77 +50.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹101.25 ₹91.12 - ₹111.38 +200.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹101.25 ₹91.12 - ₹111.38 +200.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹67.50 ₹60.75 - ₹74.25 +100.0% ROE: 417.4%, P/E Multiple: 16x
Graham Defensive Method conservative ₹101.25 ₹91.12 - ₹111.38 +200.0% EPS: ₹51.00, BVPS: ₹62.73
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check DEVIT share price latest .

Valuation Comparison Chart

DEVIT Intrinsic Value Analysis

What is the intrinsic value of DEVIT?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Dev Information Technology (DEVIT) is ₹67.50 (median value). With the current market price of ₹33.75, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹50.64 to ₹101.25, indicating ₹50.64 - ₹101.25.

Is DEVIT undervalued or overvalued?

Based on our multi-method analysis, Dev Information Technology (DEVIT) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 9.44 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.77 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 417.4% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 6.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 4.69x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-9 Cr ₹-9 Cr Negative Cash Flow 3/10
March 2024 ₹-1 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2023 ₹-2 Cr ₹-3 Cr Negative Cash Flow 3/10
March 2022 ₹6 Cr ₹5 Cr Positive Free Cash Flow 8/10
March 2021 ₹6 Cr ₹6 Cr Positive Free Cash Flow 8/10