Dev Accelerator Complete Financial Statements

DEVX • Review detailed financials to uncover trends, confirm thesis & journal trades
4 Years of Data
2025 - 2022

Complete Financial Data Export

Export complete financial statements for Dev Accelerator (DEVX). Downloads include all available records across all periods. For market performance, see the DEVX stock price today .

Profitability Ratios

Net Profit Margin 3.64% 2025 data
EBITDA Margin 52.73% 2025 data
Operating Margin 51.00% 2025 data
Return on Assets 0.37% 2025 data
Return on Equity 3.64% 2025 data

Balance Sheet Ratios

Current Ratio 0.31 2025 data
Debt to Equity 9.82 2025 data
Equity Ratio 10.19% 2025 data
Asset Turnover 0.10 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
+12.2%
Year-over-Year
Net Profit Growth
-66.7%
Year-over-Year
EBITDA Growth
-12.1%
Year-over-Year
Expense Growth
+56.3%
Year-over-Year
Assets Growth
+31.4%
Year-over-Year
Equity Growth
+89.7%
Year-over-Year
Liabilities Growth
+31.4%
Year-over-Year
Operating Cash Flow Growth
+1075.0%
Year-over-Year
Investing Cash Flow Growth
+7.3%
Year-over-Year
Financing Cash Flow Growth
-260.6%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Jun 2024 Dec 2024
Revenue 55 68 57 49 25 36
Expenses 25 34 29 16 11 17
EBITDA 29 34 28 33 14 19
Operating Profit Margin % 51.00% 48.00% 47.00% 53.00% 56.00% 50.00%
Depreciation 15 17 15 14 11 10
Interest 13 15 12 11 9 9
Profit Before Tax 2 3 1 7 -6 -1
Tax 0 0 1 0 0 0
Net Profit 2 2 0 6 -6 -1
Earnings Per Share (₹) 0.26 0.32 0.02 0.98 -0.92 0.00

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022
ASSETS
Total Assets 540 411 282 101
Current Assets 103 67 22 11
Fixed Assets 293 269 228 79
Capital Work in Progress 0 0 0 0
Investments 53 9 1 1
Other Assets 193 133 54 21
LIABILITIES
Total Liabilities 540 411 282 101
Current Liabilities 336 273 209 76
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 55 29 1 -2
Share Capital 17 4 4 4
Reserves & Surplus 38 25 -2 -6

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022
Operating Activities 94 8 27 14
Investing Activities -38 -41 -24 -8
Financing Activities -53 33 -4 -6
Net Cash Flow 3 0 -1 1