Delton Cables Intrinsic Value
Delton Cables (DLTNCBL) median intrinsic value is ₹284.88 from 9 valuation models (range ₹101–₹632), vs current price ₹486.55 — -41.4% downside (Trading Above Calculated Value), margin of safety -70.8%. For current market price and key ratios, visit Delton Cables share price screener.
DLTNCBL Valuation Methods Summary — DCF, Graham Number & P/E
Delton Cables intrinsic value across 9 models vs current price ₹486.55 — upside/downside and value range per method. Browse DLTNCBL financial statements for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹284.88 | ₹227.90 - ₹341.86 | -41.4% | EPS: ₹23.74, Sector P/E: 12x |
| Book Value Method | asset | ₹101.11 | ₹91.00 - ₹111.22 | -79.2% | Book Value/Share: ₹101.11, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹632.00 | ₹568.80 - ₹695.20 | +29.9% | Revenue/Share: ₹790.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹320.00 | ₹288.00 - ₹352.00 | -34.2% | EBITDA: ₹48.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹194.62 | ₹155.70 - ₹233.54 | -60.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹379.84 | ₹341.86 - ₹417.82 | -21.9% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹204.16 | ₹183.74 - ₹224.58 | -58.0% | Revenue Growth: 15.0%, Adj P/E: 8.6x |
| ROE Based Valuation | profitability | ₹373.33 | ₹336.00 - ₹410.66 | -23.3% | ROE: 23.1%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹202.22 | ₹182.00 - ₹222.44 | -58.4% | EPS: ₹23.74, BVPS: ₹101.11 |
DLTNCBL Intrinsic Value vs Market Price — All Valuation Models
Delton Cables fair value range ₹101–₹632 vs current market price ₹486.55 across 9 valuation models. Also explore DLTNCBL share price charts to track price trends across different timeframes.
DLTNCBL Intrinsic Value Analysis — Undervalued or Overvalued?
Delton Cables median intrinsic value ₹284.88, current price ₹486.55 — Trading Above Calculated Value by 41.4%, margin of safety -70.8%.
What is the intrinsic value of DLTNCBL?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Delton Cables (DLTNCBL) is ₹284.88 (median value). With the current market price of ₹486.55, this represents a -41.4% variance from our estimated fair value.
The valuation range spans from ₹101.11 to ₹632.00, indicating ₹101.11 - ₹632.00.
Is DLTNCBL undervalued or overvalued?
Based on our multi-method analysis, Delton Cables (DLTNCBL) appears to be trading above calculated value by approximately 41.4%.
DLTNCBL Financial Health — Key Ratios vs Industry Benchmarks
Delton Cables financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 14.04 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 23.1% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 7.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.66x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
DLTNCBL Cash Flow Quality — Operating & Free Cash Flow
Delton Cables operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-14 Cr | ₹-20 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-27 Cr | ₹-27 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹3 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹-9 Cr | ₹-10 Cr | Negative Cash Flow | 3/10 |