Delton Cables Intrinsic Value
Delton Cables (DLTNCBL) median intrinsic value is ₹272.64 from 9 valuation models (range ₹147–₹820), vs current price ₹410.00 — -33.5% downside (Trading Above Calculated Value), margin of safety -50.4%. For current market price and key ratios, visit Delton Cables share price screener.
DLTNCBL Valuation Methods Summary — DCF, Graham Number & P/E
Delton Cables intrinsic value across 9 models vs current price ₹410.00 — upside/downside and value range per method. Analyse Delton Cables ownership structure to track promoter, FII and institutional holdings.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹204.48 | ₹163.58 - ₹245.38 | -50.1% | EPS: ₹17.04, Sector P/E: 12x |
| Book Value Method | asset | ₹381.11 | ₹343.00 - ₹419.22 | -7.0% | Book Value/Share: ₹381.11, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹820.00 | ₹738.00 - ₹902.00 | +100.0% | Revenue/Share: ₹1095.56, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹426.67 | ₹384.00 - ₹469.34 | +4.1% | EBITDA: ₹64.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹164.00 | ₹131.20 - ₹196.80 | -60.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹272.64 | ₹245.38 - ₹299.90 | -33.5% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹146.54 | ₹131.89 - ₹161.19 | -64.3% | Revenue Growth: 15.0%, Adj P/E: 8.6x |
| ROE Based Valuation | profitability | ₹222.22 | ₹200.00 - ₹244.44 | -45.8% | ROE: 5.8%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹382.25 | ₹344.03 - ₹420.48 | -6.8% | EPS: ₹17.04, BVPS: ₹381.11 |
DLTNCBL Intrinsic Value vs Market Price — All Valuation Models
Delton Cables fair value range ₹147–₹820 vs current market price ₹410.00 across 9 valuation models. Read DLTNCBL dividend yield for the complete payout history and dividend yield track record.
DLTNCBL Intrinsic Value Analysis — Undervalued or Overvalued?
Delton Cables median intrinsic value ₹272.64, current price ₹410.00 — Trading Above Calculated Value by 33.5%, margin of safety -50.4%.
What is the intrinsic value of DLTNCBL?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Delton Cables (DLTNCBL) is ₹272.64 (median value). With the current market price of ₹410.00, this represents a -33.5% variance from our estimated fair value.
The valuation range spans from ₹146.54 to ₹820.00, indicating ₹146.54 - ₹820.00.
Is DLTNCBL undervalued or overvalued?
Based on our multi-method analysis, Delton Cables (DLTNCBL) appears to be trading above calculated value by approximately 33.5%.
DLTNCBL Financial Health — Key Ratios vs Industry Benchmarks
Delton Cables financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 11.84 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 5.8% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 6.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.14x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
DLTNCBL Cash Flow Quality — Operating & Free Cash Flow
Delton Cables operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-14 Cr | ₹-20 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-27 Cr | ₹-27 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹3 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹-9 Cr | ₹-10 Cr | Negative Cash Flow | 3/10 |