Delton Cables Intrinsic Value
DLTNCBL Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹255.60 | ₹204.48 - ₹306.72 | -58.9% | EPS: ₹21.30, Sector P/E: 12x |
| Book Value Method | asset | ₹124.53 | ₹112.08 - ₹136.98 | -80.0% | Book Value/Share: ₹101.11, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹702.22 | ₹632.00 - ₹772.44 | +12.8% | Revenue/Share: ₹877.78, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹400.00 | ₹360.00 - ₹440.00 | -35.8% | EBITDA: ₹60.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹249.06 | ₹199.25 - ₹298.87 | -60.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹340.80 | ₹306.72 - ₹374.88 | -45.3% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹186.79 | ₹168.11 - ₹205.47 | -70.0% | Revenue Growth: 15.0%, Adj P/E: 8.6x |
| ROE Based Valuation | profitability | ₹311.32 | ₹280.19 - ₹342.45 | -50.0% | ROE: 19.8%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹202.22 | ₹182.00 - ₹222.44 | -67.5% | EPS: ₹21.30, BVPS: ₹101.11 |
Want to compare with current market value? Check DLTNCBL share price latest .
Valuation Comparison Chart
DLTNCBL Intrinsic Value Analysis
What is the intrinsic value of DLTNCBL?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Delton Cables (DLTNCBL) is ₹255.60 (median value). With the current market price of ₹622.65, this represents a -58.9% variance from our estimated fair value.
The valuation range spans from ₹124.53 to ₹702.22, indicating ₹124.53 - ₹702.22.
Is DLTNCBL undervalued or overvalued?
Based on our multi-method analysis, Delton Cables (DLTNCBL) appears to be trading above calculated value by approximately 58.9%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 14.04 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 4.70 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 19.8% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 8.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.85x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for Delton Cables
Additional stock information and data for DLTNCBL
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-14 Cr | ₹-20 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-27 Cr | ₹-27 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹3 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹-9 Cr | ₹-10 Cr | Negative Cash Flow | 3/10 |