Delta Manufacturing Intrinsic Value

Delta Manufacturing (DELTAMAGNT) median intrinsic value is ₹21.98 from 3 valuation models (range ₹11–₹58), vs current price ₹54.95 — -60.0% downside (Trading Above Calculated Value), margin of safety -100.0%. For current market price and key ratios, visit DELTAMAGNT share price.

Market Price (CMP)
₹54.95
Primary Intrinsic Value
₹10.99
Market Cap
₹60.4 Cr
-60.0% Downside
Median Value
₹21.98
Value Range
₹11 - ₹58
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

DELTAMAGNT Valuation Methods Summary — DCF, Graham Number & P/E

Delta Manufacturing intrinsic value across 3 models vs current price ₹54.95 — upside/downside and value range per method. See DELTAMAGNT P/B ratio to compare market price against book value per share.

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹10.99 ₹9.89 - ₹12.09 -80.0% Book Value/Share: ₹1.82, P/B: 1.0x
Revenue Multiple Method revenue ₹58.18 ₹52.36 - ₹64.00 +5.9% Revenue/Share: ₹72.73, P/S: 0.8x
Simple DCF (5Y) dcf ₹21.98 ₹17.58 - ₹26.38 -60.0% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

DELTAMAGNT Intrinsic Value vs Market Price — All Valuation Models

Delta Manufacturing fair value range ₹11–₹58 vs current market price ₹54.95 across 3 valuation models. Check Delta Manufacturing marketcap in USD to track the company's total market size over time.

DELTAMAGNT Intrinsic Value Analysis — Undervalued or Overvalued?

Delta Manufacturing median intrinsic value ₹21.98, current price ₹54.95 — Trading Above Calculated Value by 60.0%, margin of safety -100.0%.

What is the intrinsic value of DELTAMAGNT?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Delta Manufacturing (DELTAMAGNT) is ₹21.98 (median value). With the current market price of ₹54.95, this represents a -60.0% variance from our estimated fair value.

The valuation range spans from ₹10.99 to ₹58.18, indicating ₹10.99 - ₹58.18.

Is DELTAMAGNT undervalued or overvalued?

Based on our multi-method analysis, Delta Manufacturing (DELTAMAGNT) appears to be trading above calculated value by approximately 60.0%.

DELTAMAGNT Financial Health — Key Ratios vs Industry Benchmarks

Delta Manufacturing financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 3.62 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity -600.0% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -18.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.18x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

DELTAMAGNT Cash Flow Quality — Operating & Free Cash Flow

Delta Manufacturing operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2024 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2023 ₹-4 Cr ₹-6 Cr Negative Cash Flow 3/10
March 2022 ₹-3 Cr ₹-3 Cr Negative Cash Flow 3/10
March 2021 ₹4 Cr ₹4 Cr Positive Free Cash Flow 8/10