Deep Industries Intrinsic Value

DEEPINDS • Oil & Gas
Current Stock Price
₹402.40
Primary Intrinsic Value
₹505.44
Market Cap
₹1288 Cr
+48.7% Upside
Median Value
₹598.44
Value Range
₹242 - ₹891
Assessment
Trading Below Calculated Value
Safety Margin
32.8%

DEEPINDS Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹505.44 ₹404.35 - ₹606.53 +25.6% EPS: ₹42.12, Sector P/E: 12x
Book Value Method asset ₹598.44 ₹538.60 - ₹658.28 +48.7% Book Value/Share: ₹598.44, P/B: 1.0x
Revenue Multiple Method revenue ₹242.00 ₹217.80 - ₹266.20 -39.9% Revenue/Share: ₹302.50, P/S: 0.8x
EBITDA Multiple Method earnings ₹804.80 ₹724.32 - ₹885.28 +100.0% EBITDA: ₹452.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹891.41 ₹713.13 - ₹1069.69 +121.5% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹269.57 ₹242.61 - ₹296.53 -33.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹347.07 ₹312.36 - ₹381.78 -13.7% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹804.80 ₹724.32 - ₹885.28 +100.0% ROE: 14.8%, P/E Multiple: 12x
Graham Defensive Method conservative ₹753.09 ₹677.78 - ₹828.40 +87.1% EPS: ₹42.12, BVPS: ₹598.44
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check DEEPINDS share price latest .

Valuation Comparison Chart

DEEPINDS Intrinsic Value Analysis

What is the intrinsic value of DEEPINDS?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Deep Industries (DEEPINDS) is ₹598.44 (median value). With the current market price of ₹402.40, this represents a +48.7% variance from our estimated fair value.

The valuation range spans from ₹242.00 to ₹891.41, indicating ₹242.00 - ₹891.41.

Is DEEPINDS undervalued or overvalued?

Based on our multi-method analysis, Deep Industries (DEEPINDS) appears to be trading below calculated value by approximately 48.7%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 5.20 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.25 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 14.8% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 41.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.40x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹210 Cr ₹86 Cr Positive Free Cash Flow 7/10
March 2024 ₹255 Cr ₹97 Cr Positive Free Cash Flow 7/10
March 2023 ₹82 Cr ₹31 Cr Positive Free Cash Flow 7/10
March 2022 ₹55 Cr ₹17 Cr Positive Free Cash Flow 7/10
March 2021 ₹81 Cr ₹76 Cr Positive Free Cash Flow 8/10