DEE Development Engineers Intrinsic Value
DEEDEV Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹123.36 | ₹98.69 - ₹148.03 | -54.8% | EPS: ₹10.28, Sector P/E: 12x |
| Book Value Method | asset | ₹116.09 | ₹104.48 - ₹127.70 | -57.4% | Book Value/Share: ₹116.09, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹127.54 | ₹114.79 - ₹140.29 | -53.2% | Revenue/Share: ₹159.42, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹170.43 | ₹153.39 - ₹187.47 | -37.5% | EBITDA: ₹196.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹125.00 | ₹100.00 - ₹150.00 | -54.2% | CF Growth: 2.4%, Discount: 15% |
| PEG Ratio Method | growth | ₹81.81 | ₹73.63 - ₹89.99 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹84.71 | ₹76.24 - ₹93.18 | -68.9% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹136.35 | ₹122.72 - ₹149.99 | -50.0% | ROE: 9.0%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹163.86 | ₹147.47 - ₹180.25 | -39.9% | EPS: ₹10.28, BVPS: ₹116.09 |
Want to compare with current market value? Check DEEDEV share price latest .
Valuation Comparison Chart
DEEDEV Intrinsic Value Analysis
What is the intrinsic value of DEEDEV?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of DEE Development Engineers (DEEDEV) is ₹125.00 (median value). With the current market price of ₹272.70, this represents a -54.2% variance from our estimated fair value.
The valuation range spans from ₹81.81 to ₹170.43, indicating ₹81.81 - ₹170.43.
Is DEEDEV undervalued or overvalued?
Based on our multi-method analysis, DEE Development Engineers (DEEDEV) appears to be trading above calculated value by approximately 54.2%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 9.19 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 9.0% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 16.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.69x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
Related Pages for DEE Development Engineers
Additional stock information and data for DEEDEV
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-60 Cr | ₹-142 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹103 Cr | ₹31 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹14 Cr | ₹-12 Cr | Positive Operating Cash Flow | 6/10 |
| March 2022 | ₹67 Cr | ₹56 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹96 Cr | ₹93 Cr | Positive Free Cash Flow | 8/10 |