Deccan Polypacks Intrinsic Value

DECPO • Industrial Products
Current Stock Price
₹35.92
Primary Intrinsic Value
₹36.00
Market Cap
₹7.2 Cr
-31.2% Downside
Median Value
₹24.72
Value Range
₹11 - ₹36
Assessment
Trading Above Calculated Value
Safety Margin
-45.3%

DECPO Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹36.00 ₹28.80 - ₹43.20 +0.2% EPS: ₹3.00, Sector P/E: 12x
Revenue Multiple Method revenue ₹10.78 ₹9.70 - ₹11.86 -70.0% Revenue/Share: ₹5.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹30.00 ₹27.00 - ₹33.00 -16.5% EBITDA: ₹1.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹17.46 ₹15.71 - ₹19.21 -51.4% EPS Growth: 7.3%, Fair P/E: 5.8x
Growth Adjusted P/E growth ₹24.72 ₹22.25 - ₹27.19 -31.2% Revenue Growth: 6.0%, Adj P/E: 8.2x
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check DECPO share price latest .

Valuation Comparison Chart

DECPO Intrinsic Value Analysis

What is the intrinsic value of DECPO?

Based on our comprehensive analysis using 5 different valuation methods, the estimated intrinsic value of Deccan Polypacks (DECPO) is ₹24.72 (median value). With the current market price of ₹35.92, this represents a -31.2% variance from our estimated fair value.

The valuation range spans from ₹10.78 to ₹36.00, indicating ₹10.78 - ₹36.00.

Is DECPO undervalued or overvalued?

Based on our multi-method analysis, Deccan Polypacks (DECPO) appears to be trading above calculated value by approximately 31.2%.

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10