Ddev Plastiks Industries Intrinsic Value
Ddev Plastiks Industries (DDEVPLSTIK) median intrinsic value is ₹476.06 from 9 valuation models (range ₹159–₹601), vs current price ₹238.03 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. For current market price and key ratios, visit DDEVPLSTIK company profile.
DDEVPLSTIK Valuation Methods Summary — DCF, Graham Number & P/E
Ddev Plastiks Industries intrinsic value across 9 models vs current price ₹238.03 — upside/downside and value range per method. Browse DDEVPLSTIK cash flow statement for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹230.40 | ₹184.32 - ₹276.48 | -3.2% | EPS: ₹19.20, Sector P/E: 12x |
| Book Value Method | asset | ₹595.08 | ₹535.57 - ₹654.59 | +150.0% | Book Value/Share: ₹835.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹476.06 | ₹428.45 - ₹523.67 | +100.0% | Revenue/Share: ₹2943.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹476.06 | ₹428.45 - ₹523.67 | +100.0% | EBITDA: ₹313.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹595.08 | ₹476.06 - ₹714.10 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹307.20 | ₹276.48 - ₹337.92 | +29.1% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹158.94 | ₹143.05 - ₹174.83 | -33.2% | Revenue Growth: 7.0%, Adj P/E: 8.3x |
| ROE Based Valuation | profitability | ₹476.06 | ₹428.45 - ₹523.67 | +100.0% | ROE: 23.8%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹600.60 | ₹540.54 - ₹660.66 | +152.3% | EPS: ₹19.20, BVPS: ₹835.00 |
DDEVPLSTIK Intrinsic Value vs Market Price — All Valuation Models
Ddev Plastiks Industries fair value range ₹159–₹601 vs current market price ₹238.03 across 9 valuation models. Compare with DDEVPLSTIK DCF to assess whether the stock is under or overvalued.
DDEVPLSTIK Intrinsic Value Analysis — Undervalued or Overvalued?
Ddev Plastiks Industries median intrinsic value ₹476.06, current price ₹238.03 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of DDEVPLSTIK?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Ddev Plastiks Industries (DDEVPLSTIK) is ₹476.06 (median value). With the current market price of ₹238.03, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹158.94 to ₹600.60, indicating ₹158.94 - ₹600.60.
Is DDEVPLSTIK undervalued or overvalued?
Based on our multi-method analysis, Ddev Plastiks Industries (DDEVPLSTIK) appears to be trading below calculated value by approximately 100.0%.
DDEVPLSTIK Financial Health — Key Ratios vs Industry Benchmarks
Ddev Plastiks Industries financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 25.32 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 23.8% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 10.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 2.55x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
DDEVPLSTIK Cash Flow Quality — Operating & Free Cash Flow
Ddev Plastiks Industries operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹137 Cr | ₹80 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹116 Cr | ₹107 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹145 Cr | ₹128 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹27 Cr | ₹22 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |