Ddev Plastiks Industries Intrinsic Value
Ddev Plastiks Industries (DDEVPLSTIK) median intrinsic value is ₹551.30 from 9 valuation models (range ₹161–₹689), vs current price ₹275.65 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. Analyse DDEVPLSTIK promoter holding to track promoter, FII and institutional holdings.
DDEVPLSTIK Valuation Methods Summary — DCF, Graham Number & P/E
Ddev Plastiks Industries intrinsic value across 9 models vs current price ₹275.65 — upside/downside and value range per method. Read DDEVPLSTIK ex-dividend dates for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹234.00 | ₹187.20 - ₹280.80 | -15.1% | EPS: ₹19.50, Sector P/E: 12x |
| Book Value Method | asset | ₹689.12 | ₹620.21 - ₹758.03 | +150.0% | Book Value/Share: ₹1013.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹551.30 | ₹496.17 - ₹606.43 | +100.0% | Revenue/Share: ₹2948.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹551.30 | ₹496.17 - ₹606.43 | +100.0% | EBITDA: ₹287.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹689.12 | ₹551.30 - ₹826.94 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹312.00 | ₹280.80 - ₹343.20 | +13.2% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹161.46 | ₹145.31 - ₹177.61 | -41.4% | Revenue Growth: 7.0%, Adj P/E: 8.3x |
| ROE Based Valuation | profitability | ₹551.30 | ₹496.17 - ₹606.43 | +100.0% | ROE: 20.2%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹666.67 | ₹600.00 - ₹733.34 | +141.9% | EPS: ₹19.50, BVPS: ₹1013.00 |
DDEVPLSTIK Intrinsic Value vs Market Price — All Valuation Models
Ddev Plastiks Industries fair value range ₹161–₹689 vs current market price ₹275.65 across 9 valuation models. For current market price and key ratios, visit Ddev Plastiks Industries share price chart.
DDEVPLSTIK Intrinsic Value Analysis — Undervalued or Overvalued?
Ddev Plastiks Industries median intrinsic value ₹551.30, current price ₹275.65 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of DDEVPLSTIK?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Ddev Plastiks Industries (DDEVPLSTIK) is ₹551.30 (median value). With the current market price of ₹275.65, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹161.46 to ₹689.12, indicating ₹161.46 - ₹689.12.
Is DDEVPLSTIK undervalued or overvalued?
Based on our multi-method analysis, Ddev Plastiks Industries (DDEVPLSTIK) appears to be trading below calculated value by approximately 100.0%.
DDEVPLSTIK Financial Health — Key Ratios vs Industry Benchmarks
Ddev Plastiks Industries financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 32.45 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 20.2% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 10.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 2.04x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
DDEVPLSTIK Cash Flow Quality — Operating & Free Cash Flow
Ddev Plastiks Industries operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹137 Cr | ₹80 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹116 Cr | ₹107 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹145 Cr | ₹128 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹27 Cr | ₹22 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |