Ddev Plastiks Industries Intrinsic Value
Ddev Plastiks Industries (DDEVPLSTIK) median intrinsic value is ₹509.90 from 10 valuation models (range ₹76–₹685), vs current price ₹254.95 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. See DDEVPLSTIK book value comparison to compare market price against book value per share.
DDEVPLSTIK Valuation Methods Summary — DCF, Graham Number & P/E
Ddev Plastiks Industries intrinsic value across 10 models vs current price ₹254.95 — upside/downside and value range per method. For current market price and key ratios, visit Ddev Plastiks Industries share price chart.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹247.20 | ₹197.76 - ₹296.64 | -3.0% | EPS: ₹20.60, Sector P/E: 12x |
| Book Value Method | asset | ₹637.38 | ₹573.64 - ₹701.12 | +150.0% | Book Value/Share: ₹1013.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹509.90 | ₹458.91 - ₹560.89 | +100.0% | Revenue/Share: ₹3205.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹509.90 | ₹458.91 - ₹560.89 | +100.0% | EBITDA: ₹342.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹637.38 | ₹509.90 - ₹764.86 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹323.40 | ₹291.06 - ₹355.74 | +26.8% | EPS Growth: 19.6%, Fair P/E: 15.7x |
| Growth Adjusted P/E | growth | ₹169.82 | ₹152.84 - ₹186.80 | -33.4% | Revenue Growth: 6.1%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹509.90 | ₹458.91 - ₹560.89 | +100.0% | ROE: 21.0%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹685.22 | ₹616.70 - ₹753.74 | +168.8% | EPS: ₹20.60, BVPS: ₹1013.00 |
| Dividend Yield Method | dividend | ₹76.48 | ₹68.83 - ₹84.13 | -70.0% | DPS: ₹1.75, Target Yield: 3.5% |
DDEVPLSTIK Intrinsic Value vs Market Price — All Valuation Models
Ddev Plastiks Industries fair value range ₹76–₹685 vs current market price ₹254.95 across 10 valuation models. Check DDEVPLSTIK market value to track the company's total market size over time.
DDEVPLSTIK Intrinsic Value Analysis — Undervalued or Overvalued?
Ddev Plastiks Industries median intrinsic value ₹509.90, current price ₹254.95 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of DDEVPLSTIK?
Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of Ddev Plastiks Industries (DDEVPLSTIK) is ₹509.90 (median value). With the current market price of ₹254.95, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹76.48 to ₹685.22, indicating ₹76.48 - ₹685.22.
Is DDEVPLSTIK undervalued or overvalued?
Based on our multi-method analysis, Ddev Plastiks Industries (DDEVPLSTIK) appears to be trading below calculated value by approximately 100.0%.
DDEVPLSTIK Financial Health — Key Ratios vs Industry Benchmarks
Ddev Plastiks Industries financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 32.45 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 21.0% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 10.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 2.22x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
DDEVPLSTIK Cash Flow Quality — Operating & Free Cash Flow
Ddev Plastiks Industries operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹85 Cr | ₹65 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹137 Cr | ₹80 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹116 Cr | ₹107 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹145 Cr | ₹128 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹27 Cr | ₹22 Cr | Positive Free Cash Flow | 8/10 |