Ddev Plastiks Industries Intrinsic Value
DDEVPLSTIK Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹230.40 | ₹184.32 - ₹276.48 | -18.0% | EPS: ₹19.20, Sector P/E: 12x |
| Book Value Method | asset | ₹702.12 | ₹631.91 - ₹772.33 | +150.0% | Book Value/Share: ₹835.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹561.70 | ₹505.53 - ₹617.87 | +100.0% | Revenue/Share: ₹2943.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹561.70 | ₹505.53 - ₹617.87 | +100.0% | EBITDA: ₹313.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹702.12 | ₹561.70 - ₹842.54 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹307.20 | ₹276.48 - ₹337.92 | +9.4% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹158.94 | ₹143.05 - ₹174.83 | -43.4% | Revenue Growth: 7.0%, Adj P/E: 8.3x |
| ROE Based Valuation | profitability | ₹561.70 | ₹505.53 - ₹617.87 | +100.0% | ROE: 23.8%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹600.60 | ₹540.54 - ₹660.66 | +113.9% | EPS: ₹19.20, BVPS: ₹835.00 |
Want to compare with current market value? Check DDEVPLSTIK share price latest .
Valuation Comparison Chart
DDEVPLSTIK Intrinsic Value Analysis
What is the intrinsic value of DDEVPLSTIK?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Ddev Plastiks Industries (DDEVPLSTIK) is ₹561.70 (median value). With the current market price of ₹280.85, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹158.94 to ₹702.12, indicating ₹158.94 - ₹702.12.
Is DDEVPLSTIK undervalued or overvalued?
Based on our multi-method analysis, Ddev Plastiks Industries (DDEVPLSTIK) appears to be trading below calculated value by approximately 100.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 25.32 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.38 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 23.8% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 10.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 2.55x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for Ddev Plastiks Industries
Additional stock information and data for DDEVPLSTIK
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹137 Cr | ₹80 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹116 Cr | ₹107 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹145 Cr | ₹128 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹27 Cr | ₹22 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |