DCB Bank Intrinsic Value

DCBBANK • Banks
Current Stock Price
₹179.40
Primary Intrinsic Value
₹255.60
Market Cap
₹5633 Cr
+42.5% Upside
Median Value
₹255.60
Value Range
₹143 - ₹341
Assessment
Trading Below Calculated Value
Safety Margin
29.8%

DCBBANK Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹255.60 ₹204.48 - ₹306.72 +42.5% EPS: ₹21.30, Sector P/E: 12x
Book Value Method asset ₹144.99 ₹130.49 - ₹159.49 -19.2% Book Value/Share: ₹181.24, P/B: 0.8x
Revenue Multiple Method revenue ₹250.76 ₹225.68 - ₹275.84 +39.8% Revenue/Share: ₹250.76, P/S: 1.0x
Simple DCF (5Y) dcf ₹143.40 ₹114.72 - ₹172.08 -20.1% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹340.80 ₹306.72 - ₹374.88 +90.0% EPS Growth: 20.0%, Fair P/E: 16.0x
Growth Adjusted P/E growth ₹183.18 ₹164.86 - ₹201.50 +2.1% Revenue Growth: 15.0%, Adj P/E: 8.6x
ROE Based Valuation profitability ₹256.05 ₹230.45 - ₹281.66 +42.7% ROE: 11.8%, P/E Multiple: 12x
Graham Defensive Method conservative ₹294.72 ₹265.25 - ₹324.19 +64.3% EPS: ₹21.30, BVPS: ₹181.24
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check DCBBANK share price latest .

Valuation Comparison Chart

DCBBANK Intrinsic Value Analysis

What is the intrinsic value of DCBBANK?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of DCB Bank (DCBBANK) is ₹255.60 (median value). With the current market price of ₹179.40, this represents a +42.5% variance from our estimated fair value.

The valuation range spans from ₹143.40 to ₹340.80, indicating ₹143.40 - ₹340.80.

Is DCBBANK undervalued or overvalued?

Based on our multi-method analysis, DCB Bank (DCBBANK) appears to be trading below calculated value by approximately 42.5%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.06 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 13.50 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 11.8% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 69.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.10x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-441 Cr ₹-1,837 Cr Negative Cash Flow 3/10
March 2024 ₹485 Cr ₹-444 Cr Positive Operating Cash Flow 6/10
March 2023 ₹-1,566 Cr ₹-1,649 Cr Negative Cash Flow 3/10
March 2022 ₹1,606 Cr ₹1,528 Cr Positive Free Cash Flow 8/10
March 2021 ₹-1,502 Cr ₹-1,542 Cr Negative Cash Flow 3/10