DC Infotech & Communications Intrinsic Value

DCI • Information Technology
Current Stock Price
₹243.04
Primary Intrinsic Value
₹138.00
Market Cap
₹340.3 Cr
-45.3% Downside
Median Value
₹132.86
Value Range
₹51 - ₹349
Assessment
Trading Above Calculated Value
Safety Margin
-82.9%

DCI Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹138.00 ₹110.40 - ₹165.60 -43.2% EPS: ₹11.50, Sector P/E: 12x
Book Value Method asset ₹51.43 ₹46.29 - ₹56.57 -78.8% Book Value/Share: ₹51.43, P/B: 1.0x
Revenue Multiple Method revenue ₹348.57 ₹313.71 - ₹383.43 +43.4% Revenue/Share: ₹435.71, P/S: 0.8x
EBITDA Multiple Method earnings ₹132.86 ₹119.57 - ₹146.15 -45.3% EBITDA: ₹31.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹97.22 ₹77.78 - ₹116.66 -60.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹184.00 ₹165.60 - ₹202.40 -24.3% EPS Growth: 20.0%, Fair P/E: 16.0x
Growth Adjusted P/E growth ₹98.90 ₹89.01 - ₹108.79 -59.3% Revenue Growth: 15.0%, Adj P/E: 8.6x
ROE Based Valuation profitability ₹194.29 ₹174.86 - ₹213.72 -20.1% ROE: 23.6%, P/E Multiple: 16x
Graham Defensive Method conservative ₹102.86 ₹92.57 - ₹113.15 -57.7% EPS: ₹11.50, BVPS: ₹51.43
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check DCI share price latest .

Valuation Comparison Chart

DCI Intrinsic Value Analysis

What is the intrinsic value of DCI?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of DC Infotech & Communications (DCI) is ₹132.86 (median value). With the current market price of ₹243.04, this represents a -45.3% variance from our estimated fair value.

The valuation range spans from ₹51.43 to ₹348.57, indicating ₹51.43 - ₹348.57.

Is DCI undervalued or overvalued?

Based on our multi-method analysis, DC Infotech & Communications (DCI) appears to be trading above calculated value by approximately 45.3%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 243.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 3.42 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 23.6% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 5.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 2.48x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-4 Cr ₹-4 Cr Negative Cash Flow 3/10
March 2024 ₹-8 Cr ₹-8 Cr Negative Cash Flow 3/10
March 2023 ₹-11 Cr ₹-11 Cr Negative Cash Flow 3/10
March 2022 ₹10 Cr ₹10 Cr Positive Free Cash Flow 8/10
March 2021 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10