Dangee Dums Intrinsic Value

DANGEE • Food Products
Current Stock Price
₹2.74
Primary Intrinsic Value
₹6.85
Market Cap
₹4.1 Cr
+100.0% Upside
Median Value
₹5.48
Value Range
₹5 - ₹7
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

DANGEE Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹6.85 ₹6.17 - ₹7.54 +150.0% Book Value/Share: ₹10.67, P/B: 1.0x
Revenue Multiple Method revenue ₹5.48 ₹4.93 - ₹6.03 +100.0% Revenue/Share: ₹18.67, P/S: 0.8x
EBITDA Multiple Method earnings ₹5.48 ₹4.93 - ₹6.03 +100.0% EBITDA: ₹6.00Cr, EV/EBITDA: 6x
Method Types: Earnings Asset DCF Growth Dividend Conservative

Valuation Comparison Chart

DANGEE Intrinsic Value Analysis

What is the intrinsic value of DANGEE?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Dangee Dums (DANGEE) is ₹5.48 (median value). With the current market price of ₹2.74, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹5.48 to ₹6.85, indicating ₹5.48 - ₹6.85.

Is DANGEE undervalued or overvalued?

Based on our multi-method analysis, Dangee Dums (DANGEE) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.21 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 2.31 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -6.2% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 19.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.76x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2017 ₹2 Cr ₹-4 Cr Positive Operating Cash Flow 6/10