Creative Newtech Complete Financial Statements

CNL • Review detailed financials to uncover trends, confirm thesis & journal trades
8 Years of Data
2025 - 2018

Complete Financial Data Export

Export complete financial statements for Creative Newtech (CNL). Downloads include all available records across all periods. For market performance, see the CNL stock price today .

Profitability Ratios

Net Profit Margin 2.88% 2025 data
EBITDA Margin 3.95% 2025 data
Operating Margin 3.00% 2025 data
Return on Assets 3.57% 2025 data
Return on Equity 6.15% 2025 data

Balance Sheet Ratios

Current Ratio 172.67 2025 data
Debt to Equity 1.72 2025 data
Equity Ratio 58.08% 2025 data
Asset Turnover 1.24 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
+58.0%
Year-over-Year
Net Profit Growth
+46.2%
Year-over-Year
EBITDA Growth
+44.4%
Year-over-Year
Expense Growth
+58.6%
Year-over-Year
Assets Growth
+47.4%
Year-over-Year
Equity Growth
+37.9%
Year-over-Year
Liabilities Growth
+47.4%
Year-over-Year
Operating Cash Flow Growth
+178.6%
Year-over-Year
Investing Cash Flow Growth
+79.2%
Year-over-Year
Financing Cash Flow Growth
-64.9%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Jun 2018 Dec 2018
Revenue 659 409 397 417 320 306 671 433 403 471 516 326 268 244 429 241 179 136 303 115 128 65 169 97 114 105 130 79 77 100
Expenses 633 390 382 399 292 293 647 418 392 461 500 313 259 236 416 233 171 132 292 110 125 63 163 93 110 101 124 76 75 96
EBITDA 26 19 15 18 28 13 24 15 12 10 16 13 9 8 13 9 8 4 11 4 3 2 5 4 4 4 6 3 3 4
Operating Profit Margin % 3.00% 3.00% 3.00% 3.00% 4.00% 3.00% 2.00% 3.00% 1.00% 1.00% 2.00% 2.00% 1.00% 1.00% 1.00% 3.00% 3.00% 1.00% 2.00% 3.00% 2.00% 3.00% 1.00% 3.00% 2.00% 4.00% 4.00% 3.00% 3.00% 3.00%
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 0
Interest 5 3 3 2 2 2 4 2 3 2 3 2 2 2 3 1 2 1 2 1 1 1 1 1 1 1 1 1 1 1
Profit Before Tax 22 16 12 15 25 11 20 12 9 7 14 11 7 5 10 7 6 2 9 3 1 1 4 2 3 3 4 2 2 2
Tax 3 2 2 2 5 2 3 2 2 1 2 2 2 1 2 1 1 1 2 1 1 0 1 0 0 1 1 1 1 1
Net Profit 19 14 10 13 20 9 17 11 6 6 12 9 5 4 8 6 4 1 7 2 1 1 3 2 2 2 3 1 1 2
Earnings Per Share (₹) 10.85 8.40 5.92 7.85 15.11 5.71 10.57 6.79 5.20 3.91 7.29 5.76 4.47 3.22 5.52 4.24 3.84 1.44 3.44 1.79 0.32 0.45 2.21 1.72 1.80 1.72 2.83 2.04 1.65 2.49

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019
ASSETS
Total Assets 532 361 288 253 192 155 119
Current Assets 518 352 278 242 182 145 108
Fixed Assets 8 9 10 11 10 9 9
Capital Work in Progress 2 0 0 0 0 0 0
Investments 3 0 0 0 0 1 1
Other Assets 519 353 278 243 182 145 108
LIABILITIES
Total Liabilities 532 361 288 253 192 155 119
Current Liabilities 3 8 10 11 4 6 7
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 309 224 126 88 62 52 33
Share Capital 15 14 13 12 12 12 6
Reserves & Surplus 279 191 105 69 47 30 28

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019
Operating Activities 22 -28 -21 -19 -4 -2 -4
Investing Activities -5 -24 0 -3 -2 -1 -2
Financing Activities 20 57 21 22 8 3 7
Net Cash Flow 37 5 0 1 2 -1 1