Country Condos Intrinsic Value
Country Condos (COUNCODOS) median intrinsic value is ₹7.50 from 7 valuation models (range ₹2–₹14), vs current price ₹5.54 — +35.4% upside (Trading Below Calculated Value), margin of safety 26.1%. For current market price and key ratios, visit COUNCODOS stock overview.
COUNCODOS Valuation Methods Summary — DCF, Graham Number & P/E
Country Condos intrinsic value across 7 models vs current price ₹5.54 — upside/downside and value range per method. Browse Country Condos financial data for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹1.66 | ₹1.33 - ₹1.99 | -70.0% | EPS: ₹0.10, Sector P/E: 12x |
| Book Value Method | asset | ₹13.85 | ₹12.46 - ₹15.24 | +150.0% | Book Value/Share: ₹31.25, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹11.08 | ₹9.97 - ₹12.19 | +100.0% | Revenue/Share: ₹21.25, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹7.50 | ₹6.75 - ₹8.25 | +35.4% | EBITDA: ₹1.00Cr, EV/EBITDA: 6x |
| PEG Ratio Method | growth | ₹1.66 | ₹1.49 - ₹1.83 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹1.66 | ₹1.49 - ₹1.83 | -70.0% | Revenue Growth: -10.1%, Adj P/E: 8.0x |
| Graham Defensive Method | conservative | ₹8.39 | ₹7.55 - ₹9.23 | +51.4% | EPS: ₹0.10, BVPS: ₹31.25 |
COUNCODOS Intrinsic Value vs Market Price — All Valuation Models
Country Condos fair value range ₹2–₹14 vs current market price ₹5.54 across 7 valuation models. Compare with COUNCODOS stock valuation models to assess whether the stock is under or overvalued.
COUNCODOS Intrinsic Value Analysis — Undervalued or Overvalued?
Country Condos median intrinsic value ₹7.50, current price ₹5.54 — Trading Below Calculated Value by 35.4%, margin of safety 26.1%.
What is the intrinsic value of COUNCODOS?
Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of Country Condos (COUNCODOS) is ₹7.50 (median value). With the current market price of ₹5.54, this represents a +35.4% variance from our estimated fair value.
The valuation range spans from ₹1.66 to ₹13.85, indicating ₹1.66 - ₹13.85.
Is COUNCODOS undervalued or overvalued?
Based on our multi-method analysis, Country Condos (COUNCODOS) appears to be trading below calculated value by approximately 35.4%.
COUNCODOS Financial Health — Key Ratios vs Industry Benchmarks
Country Condos financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Debt to Equity Ratio | 1.48 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 4.0% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 6.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.46x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
COUNCODOS Cash Flow Quality — Operating & Free Cash Flow
Country Condos operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹-2 Cr | ₹-2 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹-2 Cr | ₹-2 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |