Coral Laboratories Intrinsic Value

CORALAB • Healthcare
Current Stock Price
₹444.25
Primary Intrinsic Value
₹1069.20
Market Cap
₹177.7 Cr
+54.9% Upside
Median Value
₹688.35
Value Range
₹425 - ₹1069
Assessment
Trading Below Calculated Value
Safety Margin
35.5%

CORALAB Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹1069.20 ₹855.36 - ₹1283.04 +140.7% EPS: ₹48.60, Sector P/E: 22x
Book Value Method asset ₹1005.00 ₹904.50 - ₹1105.50 +126.2% Book Value/Share: ₹502.50, P/B: 2.0x
Revenue Multiple Method revenue ₹495.00 ₹445.50 - ₹544.50 +11.4% Revenue/Share: ₹247.50, P/S: 2.0x
EBITDA Multiple Method earnings ₹625.00 ₹562.50 - ₹687.50 +40.7% EBITDA: ₹25.00Cr, EV/EBITDA: 10x
Simple DCF (5Y) dcf ₹441.46 ₹353.17 - ₹529.75 -0.6% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹688.35 ₹619.51 - ₹757.19 +54.9% EPS Growth: 17.7%, Fair P/E: 14.2x
Growth Adjusted P/E growth ₹748.94 ₹674.05 - ₹823.83 +68.6% Revenue Growth: 5.5%, Adj P/E: 15.4x
ROE Based Valuation profitability ₹425.00 ₹382.50 - ₹467.50 -4.3% ROE: 8.5%, P/E Multiple: 10x
Graham Defensive Method conservative ₹741.27 ₹667.14 - ₹815.40 +66.9% EPS: ₹48.60, BVPS: ₹502.50
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check CORALAB share price latest .

Valuation Comparison Chart

CORALAB Intrinsic Value Analysis

What is the intrinsic value of CORALAB?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Coral Laboratories (CORALAB) is ₹688.35 (median value). With the current market price of ₹444.25, this represents a +54.9% variance from our estimated fair value.

The valuation range spans from ₹425.00 to ₹1069.20, indicating ₹425.00 - ₹1069.20.

Is CORALAB undervalued or overvalued?

Based on our multi-method analysis, Coral Laboratories (CORALAB) appears to be trading below calculated value by approximately 54.9%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 59.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.14 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 8.5% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 18.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.43x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2024 ₹-6 Cr ₹-6 Cr Negative Cash Flow 3/10
March 2023 ₹13 Cr ₹12 Cr Positive Free Cash Flow 8/10
March 2022 ₹6 Cr ₹3 Cr Positive Free Cash Flow 7/10
March 2021 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10